2024-04-24  10:00:00 PM Chg. -0.3100 Volume Bid1:07:00 AM Ask1:07:00 AM Market Capitalization Dividend Y. P/E Ratio
157.9900USD -0.20% 424,581
Turnover: 34.2 mill.
157.1500Bid Size: 400 159.9100Ask Size: 100 4.45 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  16.9050   21.6940   58.9000   62.2960   39.7950
Intangible Assets
  -   13.6370   106.3000   97.2240   43.5770
Long-Term Investments
  9.3860   15.0300   12.2000   15.4330   23.6130
Fixed Assets
  39.2560   81.0270   -   545.2910   347.5750
Inventories
  54.0560   45.5350   71.6000   90.6290   138.8140
Accounts Receivable
  31.0510   73.6600   62.6000   60.1700   87.6330
Cash and Cash Equivalents
  172.7080   255.1420   148.7000   77.2310   132.8590
Current Assets
  469.5880   503.9270   401.6000   368.9090   477.0020
Total Assets
  508.8440   584.9540   928.6000   914.2000   824.5770

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  15.9720   19.8590   24.8000   19.2440   31.3550
Long-term debt
  0.0000   0.0000   -   177.8400   125.9040
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   1.1000   .9000   -   -
Liabilities
  46.2690   75.0530   316.5000   305.9900   273.6070
Share Capital
  .0020   .0020   .0020   .0020   .0040
Total Equity
  462.5750   509.9010   612.1000   608.2100   550.9700
Minority Interests
  .0040   0.0000   0.0000   .2410   0.0000
Total liabilities equity
  508.8440   584.9540   928.6000   914.2000   824.5770

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  87.9300   367.2960   394.9000   445.7320   540.5360
Depreciation (total)
  7.6690   9.8880   -   60.8250   99.9990
Operating Result
  33.8260   47.1350   43.3000   -9.8870   -178.6630
Interest Income
  4.6720   4.8280   -.6000   -5.4400   -9.3680
Income Before Taxes
  50.4780   52.6700   34.4000   -19.1430   -188.3770
Income Taxes
  4.6410   5.8480   .5000   -10.3690   -14.6630
Minority Interests Profit
  .0190   .0040   0.0000   .0030   -.0450
Net Income
  47.4380   41.0740   23.3000   -4.1880   -176.2120

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  2.0000   1.7300   0.9700   -0.1700   -7.0400
Dividend per Share
  -   -   0.0000   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  26.9460   25.0970   86.5000   -9.6180   11.4000
Cash Flow from Investing Activities
  11.5460   59.1670   -378.8000   -52.2880   -7.0030
Cash Flow from Financing
  -1.1840   -1.8300   194.2000   -16.6070   50.8340
Decrease / Increase in Cash
  29.1910   82.4340   -98.1000   -79.8320   55.6280
Employees
  699   828   1,165   -   -