2024-04-25  10:10:00 PM Chg. +0.01 Volume Bid10:58:09 PM Ask10:58:09 PM Market Capitalization Dividend Y. P/E Ratio
2.49USD +0.40% 179,583
Turnover: 338,118.18
2.50Bid Size: 400 2.50Ask Size: 200 115.37 mill.USD 0.00% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  16.1000   15.9000   20.4000   24.5000   20.6000
Intangible Assets
  45.7000   39   39   23.8000   23.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  38.8000   22.9000   21.2000   20.3000   18.4000
Cash and Cash Equivalents
  12.1000   6.5000   5.4000   7.6000   1.5000
Current Assets
  58.5000   38.9000   33.1000   33.5000   24.5000
Total Assets
  295.7000   258.4000   278.3000   241   221.6000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.2000   10.4000   12.8000   9.9000   9.3000
Liabilities
  163.1000   113   117.1000   113.4000   105.2000
Share Capital
  .8310   .8760   .6960   .7140   .7380
Total Equity
  132.6000   145.4000   161.2000   127.6000   116.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  295.7000   258.4000   278.3000   241   221.6000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  208   161.6000   149.4000   136.9000   119.9000
Depreciation (total)
  2.1000   .5000   -   -   -
Operating Result
  22.9000   11.7000   17   -29.6000   -1.8000
Interest Income
  -3.4000   -2.1000   -.7000   -.8000   -.7000
Income Before Taxes
  19.4000   9.6000   16.3000   -32.4000   -1
Income Taxes
  3.4000   2.4000   3.8000   -2.4000   -.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  16   7.2000   12.6000   -30   -29.7000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.3300   0.1500   0.2600   -0.6200   -0.6400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  34.4000   14.9000   22.9000   18.7000   28.6000
Cash Flow from Investing Activities
  -.8000   7.5000   -11.5000   -15.9000   -19.3000
Cash Flow from Financing
  -44.8000   -27.2000   -12.4000   -.5000   -15.4000
Decrease / Increase in Cash
  -10.9000   -5.6000   -1.1000   2.3000   -6.1000
Employees
  615   484   599   524   470