2024-04-22  10:10:00 PM Chg. -0.01 Volume Bid1:00:01 PM Ask1:00:01 PM Market Capitalization Dividend Y. P/E Ratio
1.54USD -0.65% 144,778
Turnover: 166,420.64
1.44Bid Size: 1,000 1.72Ask Size: 2,700 138.13 mill.USD 36.04% -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  537.4210   543.2670   758.8120   675.8110   662.9160
Intangible Assets
  83.7350   81.8350   156.3040   108.6700   106.3330
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  806.4620   833.9560   1,244.0410   967.8690   957.8290
Inventories
  190.4150   196.2300   279.5200   309.4360   298.2480
Accounts Receivable
  124.4420   122.8170   170.2120   195.6650   170.9740
Cash and Cash Equivalents
  126.2010   99.5810   138.4360   110.6600   50.2650
Current Assets
  477.3320   452.9250   636.5660   679.4840   605.9670
Total Assets
  1,283.7940   1,286.8810   1,880.6070   1,647.3530   1,563.7960

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  130.0390   127.5050   214.0150   217.6250   158.4550
Long-term debt
  336.9190   288.4640   738.0750   793.2520   853.1630
Liabilities to Banks
  5.8000   6   6.2000   -   -
Provisions
  76.4000   77.1000   87.3000   -   -
Liabilities
  727.8350   708.9490   1,337.8450   1,329.3490   1,306.9420
Share Capital
  .5440   .5440   .5440   .5440   .5440
Total Equity
  555.9590   577.9320   542.7620   318.0040   256.8540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,283.7940   1,286.8810   1,880.6070   1,647.3530   1,563.7960

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  927.6730   916.4980   1,084.6940   1,491.3260   1,385.5160
Depreciation (total)
  -   -   -   -   -
Operating Result
  54.6000   49.1560   28.6140   -163.9510   2.7120
Interest Income
  -9.2850   -6.6230   -12.2800   -32.7990   -63.2530
Income Before Taxes
  -34.5000   32.3590   13.6770   -204.3920   -71.0920
Income Taxes
  -9.2420   11.5760   6.9560   -10.2750   7.0110
Minority Interests Profit
  -   -   -   -   -
Net Income
  -21.5410   21.2980   6.9370   -194.2080   -79.0530

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.4900   0.4800   0.1500   -4.3300   -1.7500
Dividend per Share
  0.5200   0.5350   0.5550   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  102.8350   108.9930   70.9770   -40.8200   -25.6160
Cash Flow from Investing Activities
  -27.1130   -26.7730   -489.7660   -33.0980   -37.1010
Cash Flow from Financing
  -72.7740   -100.3060   462.3520   46.9190   -.9490
Decrease / Increase in Cash
  2.6790   -12.9230   38.1450   -29.3400   -62.6330
Employees
  2,557   2,415   3,235   -   -