7/3/2015  5:21:18 PM Chg. +0.2400 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.5400EUR +0.37% 81,420
Turnover: 1.51 mill.
-Bid Size: - -Ask Size: - 4.83 bill.EUR 5.71% 31.70

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  129   122   91   85
Intangible Assets
  7   6   4   4
Long-Term Investments
  4,878   4,820   7,931   8,001
Fixed Assets
  5,129   5,047   8,120   8,178
Inventories
  628   692   683   451
Accounts Receivable
  517   584   530   550
Cash and Cash Equivalents
  414   444   569   478
Current Assets
  2,151   2,756   2,221   2,022
Total Assets
  7,280   7,803   10,341   10,200

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  499   550   520   411
Long-Term Liabilities
  2,575   2,878   3,361   3,672
Liabilities to Banks
  2,999   3,389   4,470   4,376
Provisions
  65   59   61   75
Liabilities
  4,540   4,840   5,761   5,670
Share Capital
  79   79   113   113
Total Equity
  2,738   2,653   4,168   4,042
Minority Interests
  2   311   412   488
Total liabilities equity
  7,280   7,803   10,341   10,200

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,497   1,506   1,598   1,764
Depreciation (total)
  149   177   216   274
Operating Result
  238   201   304   348
Interest Income
  -   -   -   -
Income Before Taxes
  142   99   182   207
Income Taxes
  -44   -37   -37   -34
Minority Interests Profit
  -5   -9   -18   -21
Net Income
  93   53   127   152
Earnings per Share
  1.8000   1.0200   2.0900   2.0600
Dividend per Share
  3.7200   3.6400   3.6700   3.7300

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  221   79   236   486
Cash Flow from Investing Activities
  -499   -204   86   -274
Cash Flow from Financing
  24   160   -259   -164
Decrease / Increase in Cash
  -255   35   63   49
Employees
  1,859   1,678   1,576   1,486