2024-04-24  9:59:02 AM Chg. +0.1000 Volume Bid9:59:03 AM Ask3:07:20 PM Market Capitalization Dividend Y. P/E Ratio
11.7000EUR +0.86% 0
Turnover: 0.0000
11.7000Bid Size: 428 12.1000Ask Size: 414 9.38 bill.EUR - -

Assets

2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Property and Equipment
  6,589.3000   7,001   767.6000   918.9000   935.7000
Intangible Assets
  228.7000   213.9000   16.9000   66.9000   56.7000
Long-Term Investments
  1,608.7000   2,272.8000   -   -   -
Fixed Assets
  9,174.9000   9,487.7000   1,061.6000   1,365.4000   1,344.5000
Inventories
  2,770.7000   2,975.3000   -   -   -
Accounts Receivable
  2,709.9000   2,452.6000   287.8000   0.0000   0.0000
Cash and Cash Equivalents
  2,956.3000   2,953.5000   404.8000   356   383.6000
Current Assets
  10,024.1000   10,287.1000   1,183.3000   1,490.7000   1,702.3000
Total Assets
  19,199   19,774.8000   2,245   2,856.1000   3,046.8000

 

Liabilities

2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Accounts Payable
  3,063.3000   2,867.3000   329.5000   436.4000   496.8000
Long-term debt
  2,002.7000   2,306   257.7000   382.7000   387.6000
Liabilities to Banks
  2,644.1000   3,042.7000   -   -   -
Provisions
  684.3000   639.9000   31.6000   44.7000   42.6000
Liabilities
  9,141   9,360.5000   1,040   1,461.7000   1,536.5000
Share Capital
  366.2020   373.4710   -   -   -
Total Equity
  8,377.2000   7,878.7000   878.8000   1,008.3000   1,101.2300
Minority Interests
  1,680.8000   1,658   183.2000   200.3000   201.7000
Total liabilities equity
  19,199   19,774.8000   2,245   2,856.1000   3,046.8000

 

Income Statement

2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Revenues
  19,363.6000   19,111.8000   1,908.2000   2,514.3000   3,195.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,592.8000   1,291.8000   95.7000   187.2000   253.5000
Interest Income
  -   -   .2000   1.2000   3.4000
Income Before Taxes
  1,676.8000   1,318.7000   -   -   -
Income Taxes
  -432.8000   -377   34.3000   47.6000   73.2000
Minority Interests Profit
  -221.9000   -195.3000   -9.8000   -30.5000   -44.9000
Net Income
  1,022.1000   746.4000   42.7000   126.2000   151.7000

 

Per Share

2019
Unknown
in USD
2020
Unknown
in USD
2021
Japanese GAAP
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
Earnings per Share
  1.3500   1.0100   57.1000   162.8700   240.7700
Dividend per Share
  -   -   30.0000   66.0000   80.0000

 

Cash Flow

2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  1,410.5000   1,136.6000   222.9000   172.1000   227.1000
Cash Flow from Investing Activities
  -780   -851.4000   -93.4000   -420.9000   -80.5000
Cash Flow from Financing
  -963.3000   -231.1000   -55.3000   186.1000   -140.4000
Decrease / Increase in Cash
  -289.4000   -12.3000   -   -   -
Employees
  -   -   36,224   44,299   44,495