2024-04-18  4:48:47 PM Chg. +0.1300 Volume Bid4:50:41 PM Ask4:50:41 PM Market Capitalization Dividend Y. P/E Ratio
7.3300USD +1.81% 112,327
Turnover: 629,259.8760
7.3300Bid Size: 900 7.3400Ask Size: 500 9.47 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  13,843.4000   8,054.1000   6,981.5000   6,504.5000   7,360.2000
Intangible Assets
  -   2,886   2,342.5000   2,342.4000   2,053.6000
Long-Term Investments
  4,782   5,354.5000   19,703   14,856.1000   13,396.1000
Fixed Assets
  38,473   54,243.6000   40,976.5000   36,597.6000   36,446.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  1,404.8000   1,090.7000   907.3000   830.6000   870.1000
Cash and Cash Equivalents
  8,142.4000   1,327.2000   910.6000   1,726.2000   1,415.9000
Current Assets
  10,573.3000   4,849.1000   5,940.5000   6,297.4000   5,641.6000
Total Assets
  49,046.3000   59,092.7000   46,917   42,895   42,087.9000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  963.9000   618.2000   613.4000   610.1000   689.8000
Long-term debt
  24,305.3000   13,867.3000   13,974.8000   12,963.5000   14,959.1000
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  35,847.7000   45,794.3000   21,319   20,321.6000   23,080.5000
Share Capital
  4.4000   3.9000   3.4000   2.7000   2
Total Equity
  13,198.6000   13,298.4000   25,598   22,573.4000   19,007.4000
Minority Interests
  -407.6000   -364.2000   -336.9000   137   -55.2000
Total liabilities equity
  49,046.3000   59,092.7000   46,917   42,895   42,087.9000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  11,541.5000   11,980.1000   10,311.3000   7,195.7000   7,491.4000
Depreciation (total)
  3,652.2000   2,331.3000   2,353.7000   2,171.4000   2,315.2000
Operating Result
  745.5000   2,117.7000   1,320.3000   146.8000   -244.5000
Interest Income
  -1,385.9000   -1,188.5000   -882.1000   -589.3000   -907.9000
Income Before Taxes
  -1,156   -1,723.6000   14,000.8000   1,424.2000   -3,724.2000
Income Taxes
  -253   256.9000   -473.3000   -318.9000   -149.6000
Minority Interests Profit
  -116.8000   -161.3000   -183.3000   -513.1000   -177.9000
Net Income
  11,521.4000   -1,628   13,426.8000   1,473.2000   -4,051.7000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -2.1600   -2.7000   24.1600   3.0100   -9.5200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,585.4000   4,185.8000   3,549   2,837.8000   2,165.9000
Cash Flow from Investing Activities
  9,274.6000   -8,874   -5,796.5000   1,281   -1,845
Cash Flow from Financing
  -7,176.6000   1,083.6000   -1,545.9000   -3,276   -692.4000
Decrease / Increase in Cash
  6,333.2000   -3,463.6000   -3,800   815.1000   -309.5000
Employees
  20,200   23,000   11,200   -   -