2024-04-16  3:56:13 PM Chg. -0.39 Volume Bid4:03:29 PM Ask4:03:29 PM Market Capitalization Dividend Y. P/E Ratio
27.04USD -1.42% 12,421
Turnover: 277,177.19
26.99Bid Size: 100 27.06Ask Size: 100 602.42 mill.USD - 5.40

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  144.2980   141.9340   175.4630   246.0110   527.5520
Intangible Assets
  -   -   -   10.9000   39.7130
Long-Term Investments
  7.1250   7.7740   8.8180   9.4550   32.2590
Fixed Assets
  215.5000   271.9920   490.3040   598.7740   1,298.1290
Inventories
  477.4680   298.0020   230.9840   454.3590   812.8300
Accounts Receivable
  42.3980   40.1950   47.6510   50.2870   85.7800
Cash and Cash Equivalents
  38.5110   155.4930   222.1920   228.2740   201.4560
Current Assets
  568.5830   503.3270   517.5190   753.9970   1,123.1760
Total Assets
  784.0830   775.3190   1,007.8230   1,352.7710   2,421.3050

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  33.6740   37.3430   25.7390   34.3420   71.7060
Long-term debt
  -   7.3430   47.4980   45.3010   389.2310
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  415.2640   319.9220   412.9310   570.1050   1,502.8880
Share Capital
  .0280   .0280   .0290   .0290   .0290
Total Equity
  368.8190   455.3970   594.8920   782.6660   918.4170
Minority Interests
  -   -   -   -   2.5740
Total liabilities equity
  784.0830   775.3190   1,007.8230   1,352.7710   2,421.3050

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,237.1530   1,509.7130   2,063.2570   2,308.0980   2,394.7060
Depreciation (total)
  11.6000   12.8000   15.6060   19.4180   41.0320
Operating Result
  60.5320   106.7150   209.4590   265.2040   200.8020
Interest Income
  -11.5790   -9.2750   -3.6650   -3.2830   -53.3670
Income Before Taxes
  48.9530   97.4400   205.7940   261.9210   147.4350
Income Taxes
  12.9680   22.8060   50.8150   63.9320   37.9570
Minority Interests Profit
  -   -   -   -   .1960
Net Income
  35.9850   74.6340   154.9790   197.9890   109.2820

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.6100   3.4600   7.0400   9.1200   5.0000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -12.4260   304.6750   373.8810   76.5950   -222.2350
Cash Flow from Investing Activities
  -56.3340   -30.1090   -161.1310   -140.4510   -576.3650
Cash Flow from Financing
  58.6300   -158.1290   -145.7440   73.0640   770.4040
Decrease / Increase in Cash
  -10.3110   116.9820   66.6990   6.0820   -26.8180
Employees
  -   -   -   -   -