2023-01-30  10:00:00 PM Chg. - Volume Bid1:50:00 AM Ask1:50:00 AM Market Capitalization Dividend Y. P/E Ratio
33.9700USD - 6.42 mill.
Turnover: 176.77 mill.
33.7000Bid Size: - 33.9900Ask Size: - 1.5 bill.USD - 35.02

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  29.9950   30.5670   31.1200   43.2140   44.8580
Intangible Assets
  23.1130   60.2430   83.1970   84.1510   74.1310
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  112.3240   180.7170   243.0710   256.9150   252.5000
Inventories
  41.9930   39.6170   61.2640   76.8420   67.8140
Accounts Receivable
  32.3360   35.6080   38.5120   53.5680   47.2350
Cash and Cash Equivalents
  59.7630   62.3970   53.5140   49.7710   81.4530
Current Assets
  139.0530   144.7610   162.1900   192.8070   210.5970
Total Assets
  251.3770   325.4780   405.2610   449.7220   463.0970

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  6.2600   7.2380   11.9690   11.7010   17.7590
Long-term debt
  44.9300   75.8240   68.8240   60   25
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.8000   2.5000   3.8000   -   -
Liabilities
  75.9590   134.5110   157.6320   121.4200   95.0360
Share Capital
  -   -   -   -   -
Total Equity
  175.4180   190.9670   247.6290   328.3020   368.0610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  251.3770   325.4780   405.2610   449.7220   463.0970

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  213.5710   201.0140   253.6670   317.8960   333.0180
Depreciation (total)
  7.9240   9.9640   13.5670   15.2860   16.5110
Operating Result
  31.5840   32.6990   61.3240   93.0340   54.3910
Interest Income
  -1.1020   -1.2640   -2.4900   -1.8780   -1.1720
Income Before Taxes
  30.3800   31.5570   59.2930   90.4510   54.3170
Income Taxes
  6.5310   7.1750   13.1070   19.0440   11.8580
Minority Interests Profit
  -   -   -   -   -
Net Income
  23.8490   24.3820   46.1860   71.4070   42.4590

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.5600   0.5700   1.0800   1.6500   0.9700
Dividend per Share
  0.5000   0.2500   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  34.7830   35.8310   47.9760   66.8650   82.3610
Cash Flow from Investing Activities
  -4.2010   -48.4520   -54.5980   -40.3970   -11.1150
Cash Flow from Financing
  -27.5930   15.2600   -3.5570   -31.0690   -34.3030
Decrease / Increase in Cash
  2.6910   1.6340   -8.8830   -3.7430   31.6820
Employees
  400   485   560   -   -