2024-04-17  10:00:00 PM Chg. -1.2400 Volume Bid10:09:45 AM Ask10:09:45 AM Market Capitalization Dividend Y. P/E Ratio
71.5100USD -1.70% 287,571
Turnover: 13.53 mill.
28.7500Bid Size: 100 113.7000Ask Size: 100 4.14 bill.USD - 43.60

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  378.7850   382.7280   371.6580   382.9760   383.5230
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,302.7830   1,234.6890   1,166.0820   1,134.8820   1,216.7740
Inventories
  225.6980   198.0190   221.9220   265.9910   303.8710
Accounts Receivable
  155.3650   146.6410   152.3010   164.6770   177.8850
Cash and Cash Equivalents
  44.3200   56.9160   67.7500   58.4080   587.0360
Current Assets
  454.5380   429.7070   482.2120   529.0840   1,108.4700
Total Assets
  1,757.3210   1,664.3960   1,648.2940   1,663.9660   2,325.2440

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  54.6230   49.8370   55.6240   68.5040   65.9440
Long-term debt
  431.9840   343.7220   234.3970   186.7590   823.0130
Liabilities to Banks
  -   -   -   -   -
Provisions
  48   -   -   -   -
Liabilities
  807.3770   705.8210   608.4950   519.5690   1,123.2440
Share Capital
  587.0170   606.2240   641.5330   675.1740   638.1500
Total Equity
  949.9440   958.5750   1,039.7990   1,144.3970   1,202
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,757.3210   1,664.3960   1,648.2940   1,663.9660   2,325.2440

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  994.8520   963.8750   1,074.7510   1,150.9810   1,257.3660
Depreciation (total)
  -   -   -   -   -
Operating Result
  15.4340   -1.5620   60.9160   87.5630   123.9440
Interest Income
  -12.4130   -9.9940   -5.2610   -6.3390   -15.5110
Income Before Taxes
  2.1930   -13.2310   53.9170   82.6290   112.0890
Income Taxes
  -3.2580   -3.3880   5.4630   8.1130   17.6780
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.4510   -9.8430   48.4540   74.5160   94.4110

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.1000   -0.1800   0.8600   1.3100   1.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  77.8130   165.2700   147.2310   114.2910   145.1510
Cash Flow from Investing Activities
  -134.4810   -58.6520   -37.1610   -57.3970   -175.3470
Cash Flow from Financing
  33.5330   -95.7060   -98.4350   -60.2600   559.2660
Decrease / Increase in Cash
  -23.0390   12.5960   10.8340   -7.1920   528.5860
Employees
  6,355   -   -   -   -