2024-04-16  8:14:34 AM Chg. -0.0512 Volume Bid5:25:34 PM Ask5:25:34 PM Market Capitalization Dividend Y. P/E Ratio
1.2522EUR -3.93% 0
Turnover: 0.0000
1.2474Bid Size: 6,100 1.3274Ask Size: 5,700 5.22 bill.EUR - -

Assets

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Property and Equipment
  7,411   8,312   9,334   43   17
Intangible Assets
  79   78   78   79   102
Long-Term Investments
  1,204   1,219   1,102   385   675
Fixed Assets
  9,923   11,081   12,217   13,734   14,327
Inventories
  750   662   599   621   444
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  354   106   221   134   324
Current Assets
  1,246   1,027   1,128   1,037   1,080
Total Assets
  11,169   12,108   13,345   14,771   15,407

 

Liabilities

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Accounts Payable
  531   519   676   454   373
Long-term debt
  2,313   2,848   3,015   3,550   4,231
Liabilities to Banks
  2,926   3,054   3,151   3,551   4,435
Provisions
  390   410   562   606   148
Liabilities
  3,989   4,136   4,690   4,897   5,249
Share Capital
  6,812   6,819   6,825   7,444   7,503
Total Equity
  7,180   7,972   8,655   9,874   10,158
Minority Interests
  0.0000   0.0000   0.0000   31   51
Total liabilities equity
  11,169   12,108   13,345   14,771   15,407

 

Income Statement

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Revenues
  2,321   2,275   2,159   2,186   2,116
Depreciation (total)
  37   34   41   52   76
Operating Result
  1,212   1,266   1,327   1,260   735
Interest Income
  -137   -162   -161   -126   -119
Income Before Taxes
  1,075   1,104   1,166   1,071   583
Income Taxes
  42   -60   77   52   20
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -5
Net Income
  1,033   1,164   1,089   1,019   558

 

Per Share

2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
Earnings per Share
  0.2790   0.3140   0.2940   0.2760   0.1420
Dividend per Share
  0.0990   0.1040   0.1100   0.1160   0.0910

 

Cash Flow

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Cash Flow from Operating Activities
  509   513   663   518   455
Cash Flow from Investing Activities
  -1   -578   -255   -943   -463
Cash Flow from Financing
  -214   -183   -293   338   198
Decrease / Increase in Cash
  294   -248   115   -87   190
Employees
  -   -   -   -   -