2024-04-24  12:00:00 AM Chg. -0.14 Volume Bid4:19:25 PM Ask4:09:55 PM Market Capitalization Dividend Y. P/E Ratio
14.28EUR -0.97% 268,733
Turnover: 3.85 mill.
14.28Bid Size: - 14.28Ask Size: - 6.67 bill.EUR 4.75% 18.53

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,852.5000   2,740.9000   2,741.1000   2,341.3000   2,060.6000
Intangible Assets
  981.7000   1,027.8000   880.7000   751.5000   769
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  95.9000   91.3000   82   51.3000   26.9000
Accounts Receivable
  730.5000   719.7000   606   592.5000   433.1000
Cash and Cash Equivalents
  1,585.6000   1,297.7000   1,084.7000   1,058.3000   516.2000
Current Assets
  2,728.8000   2,378.2000   2,062.6000   1,977.1000   1,156.4000
Total Assets
  7,571.6000   7,102.2000   6,699.9000   6,356   5,867.9000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,364.1000   1,162.4000   1,034   936   719.8000
Long-term debt
  1,941   1,276.2000   1,280.6000   996.4000   974.8000
Liabilities to Banks
  2,125.1000   2,040.7000   1,828.6000   1,712.8000   1,203.8000
Provisions
  591.2000   535.1000   474.4000   463.6000   510
Liabilities
  4,919.9000   4,512.8000   4,125.2000   4,172.9000   3,728.1000
Share Capital
  1,387.1000   1,387.1000   1,387.1000   1,358.2000   1,330.6000
Total Equity
  2,651.7000   2,589.4000   2,574.7000   2,183.1000   2,139.8000
Minority Interests
  -3,018.4000   -3,069.1000   -3,072.6000   -3,183   -3,170.1000
Total liabilities equity
  7,571.6000   7,102.2000   6,699.9000   6,356   5,867.9000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,706.7000   3,729.2000   3,798.7000   3,907.6000   3,192.4000
Depreciation (total)
  881.4000   937   755.7000   1,207.6000   833.2000
Operating Result
  385.6000   305.5000   495.2000   180.1000   331.4000
Interest Income
  -147.2000   -137.8000   -83.7000   -92.1000   -54.5000
Income Before Taxes
  252.4000   174.5000   413.4000   129.9000   283.1000
Income Taxes
  168.4000   151.7000   165.8000   92.3000   45.9000
Minority Interests Profit
  56   44.4000   9.1000   162.2000   -15.8000
Net Income
  140   67.2000   175   205.1000   359.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.2864   0.1375   0.5285   0.4200   0.7732
Dividend per Share
  0.1600   0.3500   0.3500   0.5200   0.6800

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,025.1000   800.6000   995.5000   1,152.8000   1,247.9000
Cash Flow from Investing Activities
  -647   -912.7000   -721.3000   -630.6000   -730.1000
Cash Flow from Financing
  -114.4000   -171.1000   -480   -554.1000   -983.8000
Decrease / Increase in Cash
  263.7000   -283.2000   -205.8000   -31.9000   -466
Employees
  21,086   20,305   19,343   17,697   16,291