5/29/2015  5:35:07 PM Chg. +0.004 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.504EUR +0.80% 6,450,262
Turnover: 3,243,000
-
Bid Size: -
-
Ask Size: -
434.38 mill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,875   6,229   6,019   3,439  
Intangible Assets
  1,112   5,424   3,640   718   0.0000
Long-Term Investments
  18   23   19   22   714
Fixed Assets
  6,315   14,511   13,807   8,047   714
Inventories
  102   134   142   86   0.0000
Accounts Receivable
  3,384   1,913   1,989   1,169  
Cash and Cash Equivalents
  4,765   4,930   2,507   1,659   110
Current Assets
  8,855   8,433   6,289   3,973   504
Total Assets
  15,170   22,944   20,096   12,020   1,219

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  712   1,244   1,117   568   9
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  440   1,914   1,704   335   27
Liabilities
  10,561   19,201   17,242   10,154   66
Share Capital
  27   27   27   27   27
Total Equity
  4,392   2,828   2,293   1,641   1,153
Minority Interests
  217   915   561   226   0.0000
Total liabilities equity
  15,170   22,944   20,096   12,020   1,219

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  3,742   6,147   6,599   2,911   0.0000
Depreciation (total)
  759   1,326   1,391   726  
Operating Result
  414   744   859   346   -26
Interest Income
  -185   -297   -499   -257   12
Income Before Taxes
  332   531   473   450   -795
Income Taxes
  78   108   148   62   -35
Minority Interests Profit
  -148   -84   -95   -57   -14
Net Income
  5,672   339   230   331   -303
Earnings per Share
  6.4800   0.3900   0.2700   0.3900   -0.3500
Dividend per Share
  2.3000   0.6500   0.3250   0.1000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,507   1,775   1,574   854   113
Cash Flow from Investing Activities
  4,072   -1,009   -1,267   -364   -1,593
Cash Flow from Financing
  -1,929   -540   -2,647   -765   302
Decrease / Increase in Cash
  3,650   226   -2,340   -275   -1,178
Employees
  33,522   72,347   70,103   12,729   14