4/24/2014  5:35:17 PM Chg. -0.064 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.946EUR -2.13% 9,362,354
Turnover: 27.89 mill.
-
Bid Size: -
-
Ask Size: -
2.58 bill. 10.80% 11.15

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  4,638   4,862   3,875   6,229   6,019
Intangible Assets
  3,463   4,047   1,112   5,424   3,640
Long-Term Investments
  21   17   18   23   19
Fixed Assets
  10,397   11,132   6,315   14,511   13,807
Inventories
  297   240   102   134   142
Accounts Receivable
  1,447   1,569   3,384   1,913   1,989
Cash and Cash Equivalents
  1,011   1,450   4,765   4,930   2,507
Current Assets
  3,317   3,699   8,855   8,433   6,289
Total Assets
  13,714   14,831   15,170   22,944   20,096

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  1,372   1,335   712   1,244   1,117
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  631   663   440   1,914   1,704
Liabilities
  12,518   12,446   10,561   19,201   17,242
Share Capital
  27   27   27   27   27
Total Equity
  232   1,318   4,392   2,828   2,293
Minority Interests
  964   1,067   217   915   561
Total liabilities equity
  13,714   14,831   15,170   22,944   20,096

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  6,721   6,785   3,742   6,147   6,599
Depreciation (total)
  1,268   1,438   759   1,326   1,391
Operating Result
  1,057   911   414   744   859
Interest Income
  -272   -302   -185   -297   -499
Income Before Taxes
  927   1,020   332   531   473
Income Taxes
  231   233   78   108   148
Minority Interests Profit
  -120   -103   -148   -84   -95
Net Income
  576   684   5,672   339   230
Earnings per Share
  0.6400   0.7800   6.4800   0.3900   0.2700
Dividend per Share
  0.5800   0.5800   2.3000   0.6500   0.3250

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,829   1,928   1,507   1,775   1,574
Cash Flow from Investing Activities
  80   -671   4,072   -1,009   -1,267
Cash Flow from Financing
  -1,473   -924   -1,929   -540   -2,647
Decrease / Increase in Cash
  436   332   3,650   226   -2,340
Employees
  31,970   37,021   33,522   72,347   70,103