11/21/2014  5:35:03 PM Chg. +0.057 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.493EUR +3.97% 9,390,074
Turnover: 13.94 mill.
-
Bid Size: -
-
Ask Size: -
1.28 bill.EUR 6.70% 3.83

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  4,862   3,875   6,229   6,019   3,439
Intangible Assets
  4,047   1,112   5,424   3,640   718
Long-Term Investments
  17   18   23   19   22
Fixed Assets
  11,132   6,315   14,511   13,807   8,047
Inventories
  240   102   134   142   86
Accounts Receivable
  1,569   3,384   1,913   1,989   1,169
Cash and Cash Equivalents
  1,450   4,765   4,930   2,507   1,659
Current Assets
  3,699   8,855   8,433   6,289   3,973
Total Assets
  14,831   15,170   22,944   20,096   12,020

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  1,335   712   1,244   1,117   568
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  663   440   1,914   1,704   335
Liabilities
  12,446   10,561   19,201   17,242   10,154
Share Capital
  27   27   27   27   27
Total Equity
  1,318   4,392   2,828   2,293   1,641
Minority Interests
  1,067   217   915   561   226
Total liabilities equity
  14,831   15,170   22,944   20,096   12,020

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  6,785   3,742   6,147   6,599   2,911
Depreciation (total)
  1,438   759   1,326   1,391   726
Operating Result
  911   414   744   859   346
Interest Income
  -302   -185   -297   -499   -257
Income Before Taxes
  1,020   332   531   473   450
Income Taxes
  233   78   108   148   62
Minority Interests Profit
  -103   -148   -84   -95   -57
Net Income
  684   5,672   339   230   331
Earnings per Share
  0.7800   6.4800   0.3900   0.2700   0.3900
Dividend per Share
  0.5800   2.3000   0.6500   0.3250   0.1000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,928   1,507   1,775   1,574   854
Cash Flow from Investing Activities
  -671   4,072   -1,009   -1,267   -364
Cash Flow from Financing
  -924   -1,929   -540   -2,647   -765
Decrease / Increase in Cash
  332   3,650   226   -2,340   -275
Employees
  37,021   33,522   72,347   70,103   12,729