9/30/2014  3:35:22 PM Chg. +0.7000 Volume Bid3:35:30 PM Ask3:35:30 PM Market Capitalization Dividend Y. P/E Ratio
88.9300EUR +0.79% 143,844
Turnover: 12,775,490
88.9200
Bid Size: 671
88.9400
Ask Size: 72
23.5 bill. 1.86% 19.56

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,757   1,823   1,805   1,923   1,942
Intangible Assets
  11,310   12,364   11,291   12,234   11,780
Long-Term Investments
  105   118   178   294   358
Fixed Assets
  19,250   21,148   19,947   21,802   20,981
Inventories
  3,725   4,007   3,875   4,295   4,484
Accounts Receivable
  936   944   904   1,289   1,159
Cash and Cash Equivalents
  520   701   774   787   597
Current Assets
  5,446   5,918   5,748   6,522   6,499
Total Assets
  24,875   27,107   25,699   28,375   27,488

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  1,759   1,871   1,884   2,130   1,546
Long-Term Liabilities
  8,315   6,925   9,386   9,296   7,712
Liabilities to Banks
  8,681   7,242   9,709   10,023   8,279
Provisions
  3,050   3,503   3,529   3,945   3,663
Liabilities
  17,199   17,767   16,225   17,396   16,137
Share Capital
  401   410   410   411   411
Total Equity
  7,431   9,122   9,284   10,803   11,183
Minority Interests
  185   216   190   169   168
Total liabilities equity
  24,875   27,107   25,699   28,375   27,488

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  7,203   7,081   7,643   8,215   8,575
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,757   1,707   1,852   1,969   2,106
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,066   1,200   1,393   1,421   1,567
Income Taxes
  -108   -222   -316   -247   -359
Minority Interests Profit
  -21   -27   -32   -27   -19
Net Income
  945   951   1,045   1,146   1,189
Earnings per Share
  4.0200   3.6200   3.9800   4.3600   4.5100
Dividend per Share
  0.5000   1.3400   1.4400   1.5800   1.6400

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,126   1,205   1,134   1,126   1,085
Cash Flow from Investing Activities
  -5,113   46   -60   -241   -191
Cash Flow from Financing
  4,121   -1,129   -975   -1,099   -1,208
Decrease / Increase in Cash
  99   181   73   13   -190
Employees
  18,917   18,453   17,926   18,453   18,608