10/31/2014  5:35:04 PM Chg. +1.0200 Volume Bid5:36:48 PM Ask5:36:47 PM Market Capitalization Dividend Y. P/E Ratio
90.8300EUR +1.14% 731,354
Turnover: 66.27 mill.
90.5700
Bid Size: 5,079
90.8400
Ask Size: 3,642
24.14 bill. 1.81% 23.53

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,823   1,805   1,923   1,942   2,016
Intangible Assets
  12,364   11,291   12,234   11,780   11,542
Long-Term Investments
  118   178   294   358   349
Fixed Assets
  21,148   19,947   21,802   20,981   20,968
Inventories
  4,007   3,875   4,295   4,484   4,861
Accounts Receivable
  944   904   1,289   1,159   1,051
Cash and Cash Equivalents
  701   774   787   597   477
Current Assets
  5,918   5,748   6,522   6,499   6,646
Total Assets
  27,107   25,699   28,375   27,488   27,616

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,871   1,884   2,130   1,546   1,463
Long-Term Liabilities
  6,925   9,386   9,296   7,712   7,674
Liabilities to Banks
  7,242   9,709   10,023   8,279   7,964
Provisions
  3,503   3,529   3,945   3,663   3,856
Liabilities
  17,767   16,225   17,396   16,137   15,838
Share Capital
  410   410   411   411   411
Total Equity
  9,122   9,284   10,803   11,183   11,621
Minority Interests
  216   190   169   168   157
Total liabilities equity
  27,107   25,699   28,375   27,488   27,616

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  7,081   7,643   8,215   8,575   7,945
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,707   1,852   1,969   2,106   1,817
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,200   1,393   1,421   1,567   1,332
Income Taxes
  -222   -316   -247   -359   -305
Minority Interests Profit
  -27   -32   -27   -19   -11
Net Income
  951   1,045   1,146   1,189   1,016
Earnings per Share
  3.6200   3.9800   4.3600   4.5100   3.8600
Dividend per Share
  1.3400   1.4400   1.5800   1.6400   1.6400

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,205   1,134   1,126   1,085   940
Cash Flow from Investing Activities
  46   -60   -241   -191   -311
Cash Flow from Financing
  -1,129   -975   -1,099   -1,208   -632
Decrease / Increase in Cash
  181   73   13   -190   -120
Employees
  18,453   17,926   18,453   18,608   18,596