7/29/2015  11:28:01 AM Chg. +0.2000 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
67.9600EUR +0.30% 156,815
Turnover: 10.68 mill.
-Bid Size: - -Ask Size: - 14.45 bill.EUR 1.77% 21.04

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  464   496   506   513   552
Intangible Assets
  856   985   982   939   955
Long-Term Investments
  253   156   265   149   231
Fixed Assets
  5,926   6,926   7,517   7,851   8,877
Inventories
  326   343   342   307   320
Accounts Receivable
  5,953   6,446   6,841   6,994   7,676
Cash and Cash Equivalents
  2,164   2,174   1,314   1,442   3,158
Current Assets
  9,015   9,524   9,088   9,260   11,749
Total Assets
  14,941   16,450   16,605   17,111   20,626

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  7,216   7,745   8,249   8,636   9,640
Long-Term Liabilities
  1,783   1,460   730   538   1,627
Liabilities to Banks
  2,073   2,298   1,109   860   2,160
Provisions
  795   863   869   802   927
Liabilities
  11,515   12,519   11,948   11,979   14,511
Share Capital
  77   77   84   86   88
Total Equity
  3,361   3,898   4,613   5,094   6,086
Minority Interests
  21   33   44   38   29
Total liabilities equity
  14,941   16,450   16,605   17,111   20,626

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  5,418   5,816   6,610   6,953   7,255
Depreciation (total)
  111   103   126   120   125
Operating Result
  835   914   1,047   1,123   1,068
Interest Income
  -   -   -   -   -
Income Before Taxes
  759   860   1,021   1,102   1,041
Income Taxes
  -216   -248   -282   -298   -311
Minority Interests Profit
  -25   -29   -27   -17   -14
Net Income
  526   600   737   792   720
Earnings per Share
  2.6000   2.9600   3.6700   3.6700   3.2200
Dividend per Share
  0.7000   0.7000   0.9000   1.1000   1.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,011   889   1,032   1,379   1,033
Cash Flow from Investing Activities
  -238   -799   -609   -753   -585
Cash Flow from Financing
  -380   -55   -1,276   -405   1,169
Decrease / Increase in Cash
  581   18   -860   96   1,750
Employees
  48,531   53,807   57,500   62,553   63,621