7/31/2015  10:00:00 PM Chg. +0.70 Volume Bid10:14:00 PM Ask10:14:00 PM Market Capitalization Dividend Y. P/E Ratio
42.83CAD +1.66% 305,259
Turnover: 12.79 mill.
42.68Bid Size: 100 42.89Ask Size: 100 6.52 bill.CAD 2.26% 4.89

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  2,188   2,798   3,663   5,312   246
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  313   412   379   502   408
Fixed Assets
  3,954   4,808   5,817   7,857   4,960
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,274   1,156   1,175   1,106   1,254
Cash and Cash Equivalents
  1,235   1,231   1,175   1,109   1,702
Current Assets
  3,567   3,546   3,794   3,916   5,051
Total Assets
  7,521   8,354   9,611   11,773   10,011

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  -   -   -   160   2,373
Long-Term Liabilities
  76   131   86   125   10
Liabilities to Banks
  76   131   86   125   683
Provisions
  1,604   1,947   2,196   2,687   863
Liabilities
  5,601   6,467   7,533   9,732   6,695
Share Capital
  425   456   464   497   532
Total Equity
  1,919   1,887   2,078   2,040   3,317
Minority Interests
  103   4   3   4   11
Total liabilities equity
  7,521   8,354   9,611   11,773   10,011

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  5,994   7,210   8,091   7,913   8,239
Depreciation (total)
  -   -   -   -   37
Operating Result
  719   597   504   229   1,877
Interest Income
  -   -   -   -   -220
Income Before Taxes
  608   482   378   78   1,658
Income Taxes
  121   95   68   42   323
Minority Interests Profit
  -11   -9     -1   -1
Net Income
  477   379   309   36   1,333
Earnings per Share
  3.1600   2.5100   2.0500   0.2400   8.7600
Dividend per Share
  0.7200   0.8500   0.8900   0.9300   0.9700

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  500   920   504   333   264
Cash Flow from Investing Activities
  -476   -864   -1,063   -1,671   -499
Cash Flow from Financing
  32   -57   505   1,270   817
Decrease / Increase in Cash
  44   -4   -3   2   594
Employees
  24,000   28,000   33,909   29,714   42,003