9/29/2016  10:00:00 PM Chg. -3.84 Volume Bid10:11:30 PM Ask10:14:00 PM Market Capitalization Dividend Y. P/E Ratio
51.10CAD -6.99% 853,234
Turnover: 43.43 mill.
51.10Bid Size: 1,000 51.11Ask Size: 200 7.71 bill.CAD 1.96% 19.07

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  2,798   3,663   5,312   246   265
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  412   379   502   408   74
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   152
Accounts Receivable
  1,156   1,175   1,106   1,254   1,201
Cash and Cash Equivalents
  1,231   1,175   1,109   1,702   1,582
Current Assets
  3,546   3,794   3,916   5,051   5,198
Total Assets
  8,354   9,611   11,773   10,011   10,503

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   160   2,373   2,331
Long-Term Liabilities
  131   86   125   10   7
Liabilities to Banks
  131   86   125   683   795
Provisions
  1,947   2,196   2,687   863   982
Liabilities
  6,467   7,533   9,732   6,695   6,600
Share Capital
  456   464   497   532   527
Total Equity
  1,887   2,078   2,040   3,317   3,904
Minority Interests
  4   3   4   11   35
Total liabilities equity
  8,354   9,611   11,773   10,011   10,503

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  7,210   8,091   7,913   8,239   9,587
Depreciation (total)
  -   -   -   37   94
Operating Result
  597   504   229   1,877   522
Interest Income
  -   -   -   -220  
Income Before Taxes
  482   378   78   1,658   521
Income Taxes
  95   68   42   323   84
Minority Interests Profit
  -9     -1   -1   -33
Net Income
  379   309   36   1,333   404
Earnings per Share
  2.5100   2.0500   0.2400   8.7600   2.6800
Dividend per Share
  0.8500   0.8900   0.9300   0.9600   1.0000

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  920   504   333   264   -515
Cash Flow from Investing Activities
  -864   -1,063   -1,671   -499   584
Cash Flow from Financing
  -57   505   1,270   817   -242
Decrease / Increase in Cash
  -4   -3   2   594   -120
Employees
  28,000   33,909   29,714   42,003   36,754