10/24/2014  10:00:00 PM Chg. +0.69 Volume Bid10:30:03 PM Ask10:14:00 PM Market Capitalization Dividend Y. P/E Ratio
48.85CAD +1.43% 279,201
Turnover: 13,195,742
48.70
Bid Size: 200
48.85
Ask Size: 100
7.4 bill. 1.90% 203.54

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Property and Equipment
  2,188   2,798   3,663   5,312
Intangible Assets
  -   -   -   -
Long-Term Investments
  313   412   379   502
Fixed Assets
  3,954   4,808   5,817   7,857
Inventories
  -   -   -   -
Accounts Receivable
  1,274   1,156   1,175   1,106
Cash and Cash Equivalents
  1,235   1,231   1,175   1,109
Current Assets
  3,567   3,546   3,794   3,916
Total Assets
  7,521   8,354   9,611   11,773

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Accounts Payable
  -   -   -   160
Long-Term Liabilities
  76   131   86   125
Liabilities to Banks
  76   131   86   125
Provisions
  1,604   1,947   2,196   2,687
Liabilities
  5,601   6,467   7,533   9,732
Share Capital
  425   456   464   497
Total Equity
  1,919   1,887   2,078   2,040
Minority Interests
  103   4   3   4
Total liabilities equity
  7,521   8,354   9,611   11,773

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Revenues
  5,994   7,210   8,091   7,913
Depreciation (total)
  -   -   -   -
Operating Result
  719   597   504   229
Interest Income
  -   -   -   -
Income Before Taxes
  608   482   378   78
Income Taxes
  121   95   68   42
Minority Interests Profit
  -11   -9     -1
Net Income
  477   379   309   36
Earnings per Share
  3.1600   2.5100   2.0500   0.2400
Dividend per Share
  0.7200   0.8500   0.8900   0.9300

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Cash Flow from Operating Activities
  500   920   504   333
Cash Flow from Investing Activities
  -476   -864   -1,063   -1,671
Cash Flow from Financing
  32   -57   505   1,270
Decrease / Increase in Cash
  44   -4   -3   2
Employees
  24,000   28,000   33,909   29,714