5/25/2017  4:06:50 PM Chg. +0.21 Volume Bid4:06:55 PM Ask4:06:54 PM Market Capitalization Dividend Y. P/E Ratio
51.79CAD +0.41% 19,690
Turnover: 990,254
51.75Bid Size: 300 51.78Ask Size: 500 7.74 bill.CAD 2.02% 30.34

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  3,663   5,312   246   265   298
Intangible Assets
  -   -   -   -   194
Long-Term Investments
  379   502   408   74   59
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   152   139
Accounts Receivable
  1,175   1,106   1,254   1,201   936
Cash and Cash Equivalents
  1,175   1,109   1,702   1,582   1,056
Current Assets
  3,794   3,916   5,051   5,198   4,190
Total Assets
  9,611   11,773   10,011   10,503   9,298

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   160   2,373   2,331   1,888
Long-Term Liabilities
  86   125   10   7   6
Liabilities to Banks
  86   125   683   795   310
Provisions
  2,196   2,687   863   982   833
Liabilities
  7,533   9,732   6,695   6,600   5,402
Share Capital
  464   497   532   527   555
Total Equity
  2,078   2,040   3,317   3,904   3,896
Minority Interests
  3   4   11   35   23
Total liabilities equity
  9,611   11,773   10,011   10,503   9,298

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  8,091   7,913   8,239   9,587   8,471
Depreciation (total)
  -   -   37   94   69
Operating Result
  504   229   1,877   522   312
Interest Income
  -   -   -220     -42
Income Before Taxes
  378   78   1,658   521   270
Income Taxes
  68   42   323   84   13
Minority Interests Profit
    -1   -1   -33   -1
Net Income
  309   36   1,333   404   256
Earnings per Share
  2.0500   0.2400   8.7600   2.6800   1.7000
Dividend per Share
  0.8900   0.9300   0.9600   1.0000   1.0400

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  504   333   264   -515   106
Cash Flow from Investing Activities
  -1,063   -1,671   -499   584   -87
Cash Flow from Financing
  505   1,270   817   -242   -538
Decrease / Increase in Cash
  -3   2   594   -120   -526
Employees
  33,909   29,714   42,003   36,754   34,952