2024-04-24  10:10:00 PM Chg. +0.20 Volume Bid11:28:03 AM Ask11:28:03 AM Market Capitalization Dividend Y. P/E Ratio
7.59USD +2.71% 13.84 mill.
Turnover: 90.73 mill.
7.00Bid Size: 600 7.63Ask Size: 1,200 8.36 bill.USD - 5.38

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  5,267   4,111   9,938   10,903   9,913
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   226   72   175
Fixed Assets
  6,038   4,489   10,435   11,262   10,576
Inventories
  -   -   -   -   -
Accounts Receivable
  345   368   1,160   1,401   680
Cash and Cash Equivalents
  5   13   28   50   21
Current Assets
  679   671   1,413   1,664   1,415
Total Assets
  6,717   5,160   11,848   12,926   11,991

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  525   573   1,282   1,835   1,384
Long-term debt
  2,242   3,150   5,201   4,392   3,947
Liabilities to Banks
  125   245   1,279   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,471   4,663   9,301   8,602   6,103
Share Capital
  6   7   12   12   12
Total Equity
  3,246   497   2,547   4,324   5,888
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,717   5,160   11,848   12,926   11,991

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,038   2,308   6,667   15,002   6,522
Depreciation (total)
  471   357   546   1,174   1,307
Operating Result
  270   -2,871   2,635   7,354   -974
Interest Income
  65   94   136   184   142
Income Before Taxes
  480   -2,705   -25   1,900   1,300
Income Taxes
  -409   409   0.0000   0.0000   -252
Minority Interests Profit
  -   -   -   -   -
Net Income
  891   -3,112   -25   1,849   1,557

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.6500   -5.4200   -0.0300   1.6700   1.4100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  964   528   1,363   3,154   2,516
Cash Flow from Investing Activities
  -1,045   -881   -2,604   -2,043   -2,047
Cash Flow from Financing
  -115   361   1,256   -1,089   -498
Decrease / Increase in Cash
  -196   8   15   22   -29
Employees
  923   900   938   -   -