7/7/2015  5:29:42 PM Chg. +0.9000 Volume Bid5:29:42 PM Ask6:00:00 PM Market Capitalization Dividend Y. P/E Ratio
237.0000SEK +0.38% 477,598
Turnover: 113.31 mill.
236.9000Bid Size: 1,214 237.0000Ask Size: 5,337 47.04 bill.SEK 3.16% 17.91

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  1,971   1,950   1,885   1,907   1,937
Intangible Assets
  1,027   992   962   973   1,030
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,577   8,943   8,466   8,670   10,006
Inventories
  1,202   1,339   1,288   1,304   2,419
Accounts Receivable
  1,181   1,398   1,554   1,440   1,557
Cash and Cash Equivalents
  3,275   2,533   2,824   3,164   2,312
Current Assets
  6,162   5,564   5,904   6,211   6,567
Total Assets
  14,739   14,507   14,371   14,881   16,573

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  555   651   635   559   957
Long-Term Liabilities
  9,209   8,535   9,238   9,420   7,803
Liabilities to Banks
  9,734   9,818   10,357   10,340   8,944
Provisions
  1,147   1,154   1,111   1,134   1,179
Liabilities
  15,221   16,107   16,422   15,666   16,294
Share Capital
  390   390   390   390   390
Total Equity
  -484   -1,602   -2,053   -786   277
Minority Interests
  2   2   2   1   1
Total liabilities equity
  14,739   14,507   14,371   14,881   16,573

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  13,606   11,666   12,486   12,610   13,305
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,169   3,702   4,062   3,855   3,780
Interest Income
  -563   -523   -551   -544   -510
Income Before Taxes
  3,607   3,180   3,511   3,310   3,270
Income Taxes
  649   642   604   600   644
Minority Interests Profit
  -1   -1   0.0000   1   -1
Net Income
  2,957   2,538   2,906   2,712   2,625
Earnings per Share
  13.1200   12.1400   14.3300   13.6300   13.2300
Dividend per Share
  5.5000   6.5000   7.3000   7.3000   7.5000

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,616   2,608   2,805   2,500   3,276
Cash Flow from Investing Activities
  959   -151   -323   -240   -274
Cash Flow from Financing
  -2,646   -3,219   -2,112   -1,912   -4,088
Decrease / Increase in Cash
  928   -763   371   348   -1,085
Employees
  8,822   3,880   3,848   4,382   4,395