9/30/2014  5:29:30 PM Chg. -0.2000 Volume Bid5:29:30 PM Ask6:00:00 PM Market Capitalization Dividend Y. P/E Ratio
234.0000SEK -0.09% 720,589
Turnover: 168.22 mill.
234.0000
Bid Size: 3,590
234.1000
Ask Size: 12,552
46.55 bill. 3.12% 17.17

Assets

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Property and Equipment
  2,409   1,971   1,950   1,885   1,907
Intangible Assets
  3,792   1,027   992   962   973
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,510   8,577   8,943   8,466   8,670
Inventories
  3,025   1,202   1,339   1,288   1,304
Accounts Receivable
  1,746   1,181   1,398   1,554   1,440
Cash and Cash Equivalents
  2,530   3,275   2,533   2,824   3,164
Current Assets
  7,826   6,162   5,564   5,904   6,211
Total Assets
  16,336   14,739   14,507   14,371   14,881

 

Liabilities

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Accounts Payable
  653   555   651   635   559
Long-Term Liabilities
  8,252   9,209   8,535   9,238   9,420
Liabilities to Banks
  9,254   9,734   9,818   10,357   10,340
Provisions
  1,426   1,147   1,154   1,111   1,134
Liabilities
  15,434   15,221   16,107   16,422   15,666
Share Capital
  390   390   390   390   390
Total Equity
  899   -484   -1,602   -2,053   -786
Minority Interests
  4   2   2   2   1
Total liabilities equity
  16,336   14,739   14,507   14,371   14,881

 

Income Statement

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Revenues
  14,204   13,606   11,666   12,486   12,610
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,417   4,169   3,702   4,062   3,855
Interest Income
  -443   -563   -523   -551   -544
Income Before Taxes
  2,974   3,607   3,180   3,511   3,310
Income Taxes
  613   649   642   604   600
Minority Interests Profit
  -1   -1   -1   0.0000   1
Net Income
  3,146   2,957   2,538   2,906   2,712
Earnings per Share
  12.8800   13.1200   12.1400   14.3300   13.6300
Dividend per Share
  4.7500   5.5000   6.5000   7.3000   7.3000

 

Cash Flow

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,911   2,616   2,608   2,805   2,500
Cash Flow from Investing Activities
  1,043   959   -151   -323   -240
Cash Flow from Financing
  -4,707   -2,646   -3,219   -2,112   -1,912
Decrease / Increase in Cash
  -591   928   -763   371   348
Employees
  11,037   8,822   3,880   3,848   4,382