2024-04-25  5:35:09 PM Chg. -1.6000 Volume Bid5:41:06 PM Ask5:47:02 PM Market Capitalization Dividend Y. P/E Ratio
289.8000GBX -0.55% 11.35 mill.
Turnover(GBP): 32.8 mill.
288.8000Bid Size: 1,485 290.4000Ask Size: 91,974 21.4 bill.GBP - -

Assets

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Property and Equipment
  19,023   19,234   17,211   17,060   16,862
Intangible Assets
  6,264   6,119   5,393   1,069   1,048
Long-Term Investments
  10,025   12,994   5,497   1,361   1,456
Fixed Assets
  36,379   39,138   34,971   37,162   33,407
Inventories
  2,617   2,433   2,069   2,339   2,510
Accounts Receivable
  -   -   -   1,263   1,315
Cash and Cash Equivalents
  2,916   3,408   2,510   2,345   2,465
Current Assets
  12,570   12,879   10,202   11,821   12,515
Total Assets
  49,047   52,302   45,778   49,351   46,132

 

Liabilities

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Accounts Payable
  9,354   8,922   8,399   9,181   9,818
Long-term debt
  6,062   6,892   7,114   16,092   5,581
Liabilities to Banks
  7,911   8,443   13,596   -   -
Provisions
  1,628   656   432   1,376   1,284
Liabilities
  34,189   39,027   33,435   33,693   33,888
Share Capital
  490   490   490   -   -
Total Equity
  14,858   13,275   12,343   15,660   12,241
Minority Interests
  -   -   -   -16   -11
Total liabilities equity
  49,047   52,302   45,778   49,351   46,132

 

Income Statement

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Revenues
  63,911   64,760   57,887   61,344   65,762
Depreciation (total)
  -   -   .4000   -   -
Operating Result
  2,153   2,518   1,736   2,560   1,525
Interest Income
  -514   -1,221   -937   -542   -533
Income Before Taxes
  1,674   1,315   825   2,033   1,000
Income Taxes
  354   380   104   510   247
Minority Interests Profit
  2   -2   -4   -2   -1
Net Income
  1,322   971   6,143   1,481   745

 

Per Share

2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
2023
IFRS
in GBP
Earnings per Share
  0.1730   0.1270   0.6380   0.1900   0.1005
Dividend per Share
  0.0730   0.0915   0.0915   0.1100   0.1090

 

Cash Flow

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Cash Flow from Operating Activities
  1,966   38   602   3,757   3,722
Cash Flow from Investing Activities
  -1,143   2,408   6,171   -1,735   -706
Cash Flow from Financing
  -1,981   -1,912   -7,841   -2,234   -3,188
Decrease / Increase in Cash
  -1,158   534   -1,068   -   -
Employees
  464,505   423,092   361,771   354,744   336,926