2024-04-23  10:10:00 PM Chg. +0.06 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
4.48USD +1.36% 894,448
Turnover: 3.46 mill.
3.80Bid Size: 200 5.34Ask Size: 200 584.26 mill.USD - 22.40

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  758.6370   96.8560   88.9760   101.5800   107.7160
Intangible Assets
  74.1990   41.4870   36.9580   32.9550   29.1320
Long-Term Investments
  -   -   11.2330   14.2860   17.3540
Fixed Assets
  920.5680   201.2930   187.8760   195.9180   196.9460
Inventories
  136.5100   76.6580   69.0980   72.1130   96.5360
Accounts Receivable
  176.5130   64.0780   91.2020   129.6310   111.7980
Cash and Cash Equivalents
  17.7040   67.2520   31.5510   13.5920   52.4850
Current Assets
  351.3540   931.5460   210.3900   238.4480   282.0150
Total Assets
  1,271.9220   1,132.8390   398.2660   434.3660   478.9610

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  88.9170   22.5730   37.9430   49.1210   52.2900
Long-term debt
  842.8710   199.8940   151.9360   156.4550   157.5050
Liabilities to Banks
  -   -   -   -   -
Provisions
  90.9000   -   -   -   -
Liabilities
  1,109.0960   1,061.7770   299.7030   327.9690   331.6270
Share Capital
  1.2830   1.2890   1.3010   1.3180   1.3320
Total Equity
  162.8260   71.0620   98.5630   106.3970   147.3340
Minority Interests
  128.4530   80.7020   -1.1410   -1.2280   -1.2570
Total liabilities equity
  1,271.9220   1,132.8390   398.2660   434.3660   478.9610

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,037.9330   377.7150   388.2720   553.2130   626.2620
Depreciation (total)
  124.2260   38.2140   33.5020   32.8190   34.3290
Operating Result
  -   -   -   -   -
Interest Income
  -73.2300   -18.9260   -16.3770   -15.8330   -22.3490
Income Before Taxes
  -150.2870   -26.8440   -16.8050   7.6010   25.4790
Income Taxes
  6.1640   1.7580   2.0840   3.5650   6.2200
Minority Interests Profit
  13.0870   47.7900   -.2690   .0430   .0270
Net Income
  -147.4130   -98.9330   103.3330   7.8390   25.7840

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -1.1700   -0.4100   0.8200   0.0600   0.2000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  90.2320   76.9120   4.6570   18.9570   70.2060
Cash Flow from Investing Activities
  -106.4420   6.0380   -5.1750   -36.5040   -27.0270
Cash Flow from Financing
  -5.9250   -17.6290   -50.0540   .0400   -4.6630
Decrease / Increase in Cash
  -22.3340   66.1260   -52.3430   -17.9590   38.8930
Employees
  2,600   -   -   -   -