Swedish Match AB/  SE0000310336  /

OMX Equities
5/24/2013 5:29 PM Chg. -0.7000 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
233.5000 -0.30% 628,475
Turnover: 146.99 mill.		 -
Bid Size: -		 -
Ask size: -		 47.37 bill. 3.13% 16.29

Assets

 2009
IFRS
in mill. SEK		 2010
IFRS
in mill. SEK		 2011
IFRS
in mill. SEK		 2012
IFRS
in mill. SEK
Property and Equipment
  2,409   1,971   1,950   1,885
Intangible Assets
  3,792   1,027   992   962
Long-Term Investments
  -   -   -   -
Fixed Assets
  8,510   8,577   8,943   8,466
Inventories
  3,025   1,202   1,339   1,288
Accounts Receivable
  1,746   1,181   1,398   1,554
Cash and Cash Equivalents
  2,530   3,275   2,533   2,824
Current Assets
  7,826   6,162   5,564   5,904
Total Assets
  16,336   14,739   14,507   14,371

 

Liabilities

 2009
IFRS
in mill. SEK		 2010
IFRS
in mill. SEK		 2011
IFRS
in mill. SEK		 2012
IFRS
in mill. SEK
Accounts Payable
  653   555   651   635
Long-Term Liabilities
  8,252   9,209   8,535   9,238
Liabilities to Banks
  9,254   9,734   9,818   10,357
Provisions
  1,426   1,147   1,154   1,111
Liabilities
  15,434   15,221   16,107   16,422
Share Capital
  390   390   390   390
Total Equity
  899   -484   -1,602   -2,053
Minority Interests
  4   2   2   2
Total liabilities equity
  16,336   14,739   14,507   14,371

 

Income Statement

 2009
IFRS
in mill. SEK		 2010
IFRS
in mill. SEK		 2011
IFRS
in mill. SEK		 2012
IFRS
in mill. SEK
Revenues
  14,204   13,606   11,666   12,486
Depreciation (total)
  -   -   -   -
Operating Result
  3,417   4,169   3,702   4,062
Interest Income
  -443   -563   -523   -551
Income Before Taxes
  2,974   3,607   3,180   3,511
Income Taxes
  613   649   642   604
Minority Interests Profit
  -1   -1   -1   0.0000
Net Income
  3,146   2,957   2,538   2,906
Earnings per Share
  12.8800   13.1200   12.1400   14.3300
Dividend per Share
  4.7500   5.5000   6.5000   7.3000

 

Cash Flow

 2009
IFRS
in mill. SEK		 2010
IFRS
in mill. SEK		 2011
IFRS
in mill. SEK		 2012
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,911   2,616   2,608   2,805
Cash Flow from Investing Activities
  1,043   959   -151   -323
Cash Flow from Financing
  -4,707   -2,646   -3,219   -2,112
Decrease / Increase in Cash
  -591   928   -763   371
Employees
  11,037   8,822   3,880   3,848