11/21/2019  8:03:09 AM Chg. +0.0100 Volume Bid5:36:21 PM Ask5:35:21 PM Market Capitalization Dividend Y. P/E Ratio
1.5100EUR +0.67% 0
Turnover: 0.0000
1.5100Bid Size: 1,000 1.5700Ask Size: 1,428 28.67 mill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3.7000   2.5000   1.7000   1.2000   1
Intangible Assets
  10.4000   8.1000   6   3.6000   5.3000
Long-Term Investments
  .0200   .0100   .0020   0.0000   0.0000
Fixed Assets
  20.9000   17.5000   11.2000   8.2000   6.9000
Inventories
  -   -   -   -   -
Accounts Receivable
  11.9000   11.1000   10.3000   9.7000   9.3000
Cash and Cash Equivalents
  4.3000   .9000   .8000   .7000   .8000
Current Assets
  41   32.2000   23.2000   17.9000   12.6000
Total Assets
  62   49.6000   34.4000   26.1000   19.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1.6000   1.1000   .7000   .4000   .5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  .0200   0.0000   0.0000   0.0000   0.0000
Provisions
  2.7200   1.9000   1.2700   .8000   .7400
Liabilities
  14.4000   11.4000   10.9000   12.2000   12
Share Capital
  19.1000   19.1110   19.1110   19.1110   19.1110
Total Equity
  47.6000   38.2000   23.5000   14   7.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  62   49.6000   34.4000   26.1000   19.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  62.3000   53.5000   44.7000   41.3000   42.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -9.5000   -10.6000   -14.6000   -10.1000   -3
Interest Income
  .3000   .2500   .1200   .1700   .0100
Income Before Taxes
  -9.1000   -10.4000   -14.5000   -9.9000   -3
Income Taxes
  -.1000   -.0400   .0700   .0100   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -6.4000   -9.3000   -14.7000   -9.6000   -3.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.3300   -0.4900   -0.7700   -0.5000   -0.1600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.1000   -3.7000   -4.5000   -2.5000   1.3000
Cash Flow from Investing Activities
  26.3000   .4000   4.4000   2.4000   -1.1000
Cash Flow from Financing
  -31.9000   -.0200   -.0300   -.2000   .0800
Decrease / Increase in Cash
  -5.7000   -3.3000   -.1000   -.3000   .3000
Employees
  901   801   672   624   575