10/27/2020  8:03:06 AM Chg. 0.0000 Volume Bid7:11:35 PM Ask5:36:59 PM Market Capitalization Dividend Y. P/E Ratio
1.4000EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 27.53 mill.EUR 0.00% -

Assets

2006
IFRS
in mill. EUR
2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
Property and Equipment
  13.2000   11.5000   11   7.6000   4.7000
Intangible Assets
  12   11.1000   40.3000   36.4000   22.1000
Long-Term Investments
  0.0000   0.0000   .1000   .7000   .8000
Fixed Assets
  35.9000   28.8000   64.9000   57.6000   42.1000
Inventories
  -   -   -   -   -
Accounts Receivable
  62.4000   49.6000   58.1000   48.5000   33.7000
Cash and Cash Equivalents
  18.7000   66.8000   53.5000   59.9000   48.8000
Current Assets
  89.9000   123.8000   118.7000   114   85.4000
Total Assets
  125.8000   152.5000   183.6000   171.6000   127.5000

 

Liabilities

2006
IFRS
in mill. EUR
2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
Accounts Payable
  29.5000   25.5000   24.4000   20.4000   2.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  10   7   18.1000   18.6000   14.9000
Liabilities
  63.2000   66   86.8000   74.4000   52.6000
Share Capital
  21   21.2000   21.2000   21.2000   21.2000
Total Equity
  62.5000   86.6000   96.1000   97.3000   74.8000
Minority Interests
  0.0000   0.0000   .7000   0.0000   0.0000
Total liabilities equity
  125.8000   152.5000   183.6000   171.6000   127.5000

 

Income Statement

2006
IFRS
in mill. EUR
2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
Revenues
  178.9000   173.3000   178.8000   153.9000   124.6000
Depreciation (total)
  6.7000   7.9000   10.5000   10.5000   -
Operating Result
  10.3000   40.4000   32.8000   23.9000   4
Interest Income
  1   1.8000   2.7000   2   2.1000
Income Before Taxes
  11.2000   42.8000   35.5000   26   6.1000
Income Taxes
  5.2000   9.2000   11.2000   6.8000   1.1000
Minority Interests Profit
  0.0000   0.0000   .1000   0.0000   0.0000
Net Income
  6   33.6000   24.3000   16.1000   7.3000

 

Per Share

2006
IFRS
in EUR
2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
Earnings per Share
  0.2900   1.6000   1.1500   0.7600   0.3500
Dividend per Share
  0.6500   0.7000   0.7000   0.7000   0.5000

 

Cash Flow

2006
IFRS
in mill. EUR
2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -6.4000   60.5000   31.9000   24.7000   16.6000
Cash Flow from Investing Activities
  -13.7000   -4.3000   -32.5000   -5.4000   -.1000
Cash Flow from Financing
  -12.6000   -8.1000   -12.8000   -12.8000   -27.7000
Decrease / Increase in Cash
  -32.7000   48.1000   -13.3000   6.5000   -11.2000
Employees
  3,136   2,779   3,063   2,890   1,951