11/15/2019  11:11:06 AM Chg. -0.1200 Volume Bid11:11:10 AM Ask11:11:10 AM Market Capitalization Dividend Y. P/E Ratio
23.8600EUR -0.50% 553
Turnover: 13,256.0600
23.8600Bid Size: 630 23.8600Ask Size: 630 4.23 bill.EUR 0.21% 10.41

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2.6000   11   10.6000   14.7000   14.3000
Intangible Assets
  31.3000   271.3000   255.3000   901.4000   746.8000
Long-Term Investments
  .0900   .5000   .6000   6.1000   1.4000
Fixed Assets
  -   -   -   -   -
Inventories
  5.5000   32.4000   10   46.5000   89.5000
Accounts Receivable
  47.5000   88.5000   92.7000   182.6000   230.2000
Cash and Cash Equivalents
  317.7000   123.4000   92.8000   149.7000   4
Current Assets
  373.6000   283.9000   200.5000   656.6000   1,064.6000
Total Assets
  475.6000   688.7000   595.2000   4,735.7000   5,246.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  21.8000   80.9000   44.9000   229.5000   365.2000
Long-Term Liabilities
  88.8000   101.4000   94.2000   6.3000   .1000
Liabilities to Banks
  88.8000   166.1000   150   52   39.6000
Provisions
  3.2000   43.4000   38.8000   302   323.8000
Liabilities
  144.4000   335.7000   311.8000   930.6000   966.6000
Share Capital
  58.5080   60.2410   60.2410   194.4410   194
Total Equity
  331.1000   353   283.4000   3,805.1000   4,280.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  475.6000   688.7000   595.2000   4,735.7000   5,246.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  289.6000   629.5000   710   2,812.3000   3,662.5000
Depreciation (total)
  9.9000   36.1000   61.5000   -   85.2000
Operating Result
  75.3000   69.2000   58.7000   439.9000   567.2000
Interest Income
  -2.7000   -3.4000   -3.1000   -8.6000   -4.7000
Income Before Taxes
  72.6000   65.8000   55.6000   431.3000   562.6000
Income Taxes
  22.5000   20   29.1000   121   156.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   -16.6000   0.0000
Net Income
  50.1000   46.1000   26.4000   464.7000   406

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.0300   0.8500   0.4800   2.2800   2.3000
Dividend per Share
  1.7000   1.7500   1.8000   1.6000   0.0500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  71.8000   76.2000   80.5000   347.6000   155.6000
Cash Flow from Investing Activities
  -4.8000   -169.2000   -24.5000   -49.4000   -21.5000
Cash Flow from Financing
  63.1000   -100.7000   -86.6000   -153.1000   -279.8000
Decrease / Increase in Cash
  130.1000   -193.7000   -30.7000   145.1000   -145.7000
Employees
  355   733   916   3,194   3,150