2024-04-19  6:07:00 PM Chg. +0.0400 Volume Bid6:07:15 PM Ask6:07:35 PM Market Capitalization Dividend Y. P/E Ratio
3.6800EUR +1.10% 1,500
Turnover: 5,720
-Bid Size: - -Ask Size: - 51.92 mill.EUR 10.60% 3.83

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  0.0000   0.0000   0.0000   .0100   0.0000
Intangible Assets
  0.0000   .2000   .1000   .1000   .1000
Long-Term Investments
  177.3000   179.8000   176.2000   292.3000   267.7000
Fixed Assets
  177.5000   180.1000   176.3000   292.5000   277.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1.3000   1.3000   1.4000   2.5000   3
Cash and Cash Equivalents
  12   7.7000   5.9000   17.4000   14.6000
Current Assets
  18.5000   11.3000   8.5000   33.8000   20.7000
Total Assets
  196   191.4000   184.8000   345.9000   311.9000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1.1000   1   .9000   2.2000   2.3000
Long-term debt
  87.6000   52.8000   69.9000   128.7000   111.9000
Liabilities to Banks
  99.1000   91   83   193.3000   166.1000
Provisions
  .2000   .3000   .3000   .4000   .6000
Liabilities
  121.4000   113.9000   107.4000   265.2000   233.6000
Share Capital
  47   47   47   47   18.8000
Total Equity
  74.6000   77.5000   77.4000   80.9000   78.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  196   191.4000   184.8000   345.9000   311.9000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  9.5000   8.8000   8.4000   23.1000   17.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2.9000   6.7000   5.9000   5   5.6000
Interest Income
  -4.8000   -4.5000   -4.6600   -12.7000   -5
Income Before Taxes
  2   5.5000   2.4000   -6.1000   .9000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  .3000   -.9000   -1.2000   .9000   -.9000
Net Income
  2.2000   4.6000   1.2000   -5.2000   0.0000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.2400   0.4900   -0.0200   -0.5600   -0.0100
Dividend per Share
  0.1000   0.0800   0.1000   0.1000   0.2500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5.1000   3.8000   3.3000   1.4000   6.1000
Cash Flow from Investing Activities
  7.9000   1   3.6000   29.1000   22.4000
Cash Flow from Financing
  -9.3000   -9   -8.8000   -27.3000   -31.3000
Decrease / Increase in Cash
  3.7000   -4.3000   -1.9000   3.2000   -2.8000
Employees
  3   3   3   3   3