2024-04-25  3:29:03 PM Chg. -0.2400 Volume Bid4:03:08 PM Ask5:30:05 PM Market Capitalization Dividend Y. P/E Ratio
3.7600EUR -6.00% 0
Turnover: 0.0000
3.8000Bid Size: 200 3.9600Ask Size: 127 53.05 mill.EUR 10.37% 3.92

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   .0100
Intangible Assets
  0.0000   0.0000   .2000   .1000   .1000
Long-Term Investments
  185   177.3000   179.8000   176.2000   292.3000
Fixed Assets
  185.4000   177.5000   180.1000   176.3000   292.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1.3000   1.3000   1.3000   1.4000   2.5000
Cash and Cash Equivalents
  8.3000   12   7.7000   5.9000   17.4000
Current Assets
  18.4000   18.5000   11.3000   8.5000   33.8000
Total Assets
  203.8000   196   191.4000   184.8000   345.9000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  .8000   1.1000   1   .9000   2.2000
Long-term debt
  104   87.6000   52.8000   69.9000   128.7000
Liabilities to Banks
  108.3000   99.1000   91   83   193.3000
Provisions
  .3000   .2000   .3000   .3000   .4000
Liabilities
  131.1000   121.4000   113.9000   107.4000   265.2000
Share Capital
  47   47   47   47   47
Total Equity
  72.7000   74.6000   77.5000   77.4000   80.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  203.8000   196   191.4000   184.8000   345.9000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  8.5000   9.5000   8.8000   8.4000   23.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -.7000   2.9000   6.7000   5.9000   5
Interest Income
  -4.5000   -4.8000   -4.5000   -4.6600   -12.7000
Income Before Taxes
  -3.6000   2   5.5000   2.4000   -6.1000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  .9000   .3000   -.9000   -1.2000   .9000
Net Income
  -2.9000   2.2000   4.6000   1.2000   -5.2000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -0.3100   0.2400   0.4900   -0.0200   -0.5600
Dividend per Share
  0.0000   0.1000   0.0800   0.1000   0.1000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1.3000   5.1000   3.8000   3.3000   1.4000
Cash Flow from Investing Activities
  2.3000   7.9000   1   3.6000   29.1000
Cash Flow from Financing
  -8.6000   -9.3000   -9   -8.8000   -27.3000
Decrease / Increase in Cash
  -7.6000   3.7000   -4.3000   -1.9000   3.2000
Employees
  3   3   3   3   3