2024-04-18  8:01:43 AM Chg. -0.8000 Volume Bid11:37:02 AM Ask11:35:01 AM Market Capitalization Dividend Y. P/E Ratio
40.7000EUR -1.93% 0
Turnover: 0.0000
40.4000Bid Size: 52 41.1000Ask Size: 52 1.38 bill.EUR 1.23% 17.19

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  303.2000   357.3000   283.4000   326.5000   356.2000
Intangible Assets
  244.3000   279.6000   326.6000   392   426.8000
Long-Term Investments
  6.3000   15.1000   26.1000   13.6000   13.3000
Fixed Assets
  692.3000   782.1000   744.6000   877.9000   942
Inventories
  252   297   286.5000   321.6000   298.7000
Accounts Receivable
  121.9000   120.3000   149.4000   175.2000   144.9000
Cash and Cash Equivalents
  251.6000   169.1000   89.3000   160.9000   218.3000
Current Assets
  699.5000   683   609.3000   736   744
Total Assets
  1,391.8000   1,465.2000   1,353.9000   1,613.9000   1,686

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  130.9000   178.5000   190.6000   222.6000   262.1000
Long-term debt
  425.5000   372.5000   339.4000   470.3000   456.1000
Liabilities to Banks
  616.2000   544   412.6000   556.7000   530.7000
Provisions
  59.5000   65.5000   77.7000   96.5000   104.9000
Liabilities
  936.8000   936.6000   803.1000   995.3000   1,031.9000
Share Capital
  22.5390   22.5390   22.5390   22.5390   22.5390
Total Equity
  274.3000   318   297.4000   338.3000   360.3000
Minority Interests
  180.7000   210.6000   253.4000   280.3000   293.9000
Total liabilities equity
  1,391.8000   1,465.2000   1,353.9000   1,613.9000   1,686

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,343   1,533.4000   1,559.6000   1,520.1000   1,530.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  122.3000   132.5000   161.2000   131.7000   107.2000
Interest Income
  -16.8000   -12.4000   -15.9000   -14   -13.6000
Income Before Taxes
  108.9000   117.1000   143.5000   117.8000   90.8000
Income Taxes
  19.9000   33.1000   29.3000   22.1000   21.4000
Minority Interests Profit
  -36.9000   -39.2000   -46.7000   -41.2000   -34.5000
Net Income
  52.1000   44.7000   67.5000   54.5000   34.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.3000   2.0000   2.9900   2.4200   1.5600
Dividend per Share
  0.3000   0.3000   0.3000   0.0000   0.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  167.8000   161.3000   85.5000   257.4000   312.8000
Cash Flow from Investing Activities
  -158.8000   -154   -102.1000   -165.7000   -147
Cash Flow from Financing
  107.2000   -118   -63.3000   -20.6000   -104.7000
Decrease / Increase in Cash
  116.2000   -114.5000   -80   71   61.1000
Employees
  5,069   5,887   4,300   4,368   4,586