2024-04-25  8:00:42 AM Chg. +0.1000 Volume Bid1:17:09 PM Ask5:30:30 PM Market Capitalization Dividend Y. P/E Ratio
6.1000EUR +1.67% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 122.45 mill.EUR 0.00% 38.13

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  34.4000   29.1000   26.5000   9.3000   11.6000
Intangible Assets
  60.9000   38.6000   22.8000   10.8000   10.3000
Long-Term Investments
  .0300   1.5000   .4000   0.0000   0.0000
Fixed Assets
  96.9000   70.4000   50.9000   20.7000   25.5000
Inventories
  30.4000   28.7000   30   3.9000   3.8000
Accounts Receivable
  22.2000   19   17.4000   3.5000   5.2000
Cash and Cash Equivalents
  33.3000   30.9000   29   113.2000   51.5000
Current Assets
  89.6000   81.4000   78.8000   123.5000   64.1000
Total Assets
  186.6000   151.8000   129.8000   144.2000   89.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  9.2000   8.1000   9.7000   1.1000   1.2000
Long-term debt
  37   29.4000   8.4000   3.2000   3
Liabilities to Banks
  41.3000   36.3000   28.2000   3.7000   3.4000
Provisions
  7.8000   3.8000   3.2000   1.9000   2.9000
Liabilities
  81.1000   67.7000   55.4000   12.7000   16
Share Capital
  .5280   .3120   .3120   .3120   .3120
Total Equity
  105.5000   84.1000   74.4000   131.5000   73.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  186.6000   151.8000   129.8000   144.2000   89.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  181.6000   135.3000   143.4000   41.5000   43.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2.1000   -4.4000   -10.5000   2.1000   3.7000
Interest Income
  -3.6000   -1.1000   1.1000   -2.4000   .2000
Income Before Taxes
  -.1000   -5.4000   -9.4000   -.2000   3.9000
Income Taxes
  1   1.7000   1.6000   .3000   1.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -1.2000   -7.1000   -11   52.4000   2.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.0300   -1.5600   -0.5500   2.6100   0.1300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   1.7500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9.1000   -2.1000   8.3000   2.3000   5.4000
Cash Flow from Investing Activities
  -3.8000   3.2000   -3.4000   99   -5.2000
Cash Flow from Financing
  -4.4000   -3.7000   -5.1000   -19   -61.1000
Decrease / Increase in Cash
  .8000   -2.6000   -.2000   82.3000   -60.8000
Employees
  1,021   642   636   226   231