2024-04-25  8:00:42 AM Chg. +0.1000 Volume Bid12:29:25 PM Ask12:29:25 PM Market Capitalization Dividend Y. P/E Ratio
6.1000EUR +1.67% 0
Turnover: 0.0000
6.1000Bid Size: 200 6.2000Ask Size: 200 122.45 mill.EUR 0.00% 38.13

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  34.2000   34.4000   29.1000   26.5000   9.3000
Intangible Assets
  61.1000   60.9000   38.6000   22.8000   10.8000
Long-Term Investments
  .0300   .0300   1.5000   .4000   0.0000
Fixed Assets
  96.9000   96.9000   70.4000   50.9000   20.7000
Inventories
  31.6000   30.4000   28.7000   30   3.9000
Accounts Receivable
  21.1000   22.2000   19   17.4000   3.5000
Cash and Cash Equivalents
  31   33.3000   30.9000   29   113.2000
Current Assets
  86.1000   89.6000   81.4000   78.8000   123.5000
Total Assets
  182.9000   186.6000   151.8000   129.8000   144.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  10   9.2000   8.1000   9.7000   1.1000
Long-term debt
  35.7000   37   29.4000   8.4000   3.2000
Liabilities to Banks
  41.8000   41.3000   36.3000   28.2000   3.7000
Provisions
  9.8000   7.8000   3.8000   3.2000   1.9000
Liabilities
  81.9000   81.1000   67.7000   55.4000   12.7000
Share Capital
  .5280   .5280   .3120   .3120   .3120
Total Equity
  101   105.5000   84.1000   74.4000   131.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  182.9000   186.6000   151.8000   129.8000   144.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  185.3000   181.6000   135.3000   143.4000   41.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  8.9000   2.1000   -4.4000   -10.5000   2.1000
Interest Income
  -1.5000   -3.6000   -1.1000   1.1000   -2.4000
Income Before Taxes
  6.9000   -.1000   -5.4000   -9.4000   -.2000
Income Taxes
  2.5000   1   1.7000   1.6000   .3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  4.4000   -1.2000   -7.1000   -11   52.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2100   -0.0300   -1.5600   -0.5500   2.6100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12.1000   9.1000   -2.1000   8.3000   2.3000
Cash Flow from Investing Activities
  -7.9000   -3.8000   3.2000   -3.4000   99
Cash Flow from Financing
  -4.7000   -4.4000   -3.7000   -5.1000   -19
Decrease / Increase in Cash
  -.5000   .8000   -2.6000   -.2000   82.3000
Employees
  969   1,021   642   636   226