5/23/2022  4:14:36 PM Chg. 0.000 Volume Bid4:15:50 PM Ask4:15:50 PM Market Capitalization Dividend Y. P/E Ratio
27.260EUR 0.00% 107,232
Turnover: 2.94 mill.
27.220Bid Size: 345 27.260Ask Size: 507 3.5 bill.EUR 3.80% 14.91

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  471   521   647   700   744
Intangible Assets
  287   279   269   353   354
Long-Term Investments
  39   46   55   60   51
Fixed Assets
  821   873   1,001   1,146   1,190
Inventories
  366   410   381   359   507
Accounts Receivable
  374   379   381   369   431
Cash and Cash Equivalents
  161   195   219   209   146
Current Assets
  930   1,018   1,022   974   1,121
Total Assets
  1,751   1,891   2,023   2,120   2,311

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  194   213   219   233   227
Long-term debt
  -   -   14   16   14
Liabilities to Banks
  1   4   26   30   49
Provisions
  105   91   88   110   98
Liabilities
  444   435   462   540   555
Share Capital
  139   139   139   139   139
Total Equity
  1,306   1,456   1,561   1,580   1,753
Minority Interests
  1   1   1   1   3
Total liabilities equity
  1,751   1,891   2,023   2,120   2,311

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,473   2,567   2,572   2,378   2,871
Depreciation (total)
  -   -   -   -   -
Operating Result
  373   383   321   313   363
Interest Income
  -   -   -   -   -
Income Before Taxes
  371   381   317   308   358
Income Taxes
  102   93   89   87   104
Minority Interests Profit
  0.0000   0.0000   0.0000   -1   -1
Net Income
  269   288   228   220   253

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.9300   2.0600   1.6300   1.5800   1.8200
Dividend per Share
  0.9100   0.9500   0.9700   0.9900   1.0300

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  242   267   329   360   169
Cash Flow from Investing Activities
  -102   -108   -167   -236   -108
Cash Flow from Financing
  -134   -123   -139   -134   -132
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  5,147   5,339   5,573   5,786   5,858