2024-04-16  9:15:29 AM Chg. +0.080 Volume Bid9:16:32 AM Ask9:19:50 AM Market Capitalization Dividend Y. P/E Ratio
0.900EUR +9.76% 15,000
Turnover: 13,500
0.805Bid Size: 1,806 0.870Ask Size: 151 27.85 mill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  6.6000   6.8000   7.2000   1.5000   3.2000
Intangible Assets
  1.9000   1.8000   2   4.4000   1.1000
Long-Term Investments
  .0200   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  9.4000   9.8000   10.4000   7   4.9000
Inventories
  .3600   .9000   .8000   1.2000   1
Accounts Receivable
  1.9000   3.1000   4.8000   3.3000   6.6000
Cash and Cash Equivalents
  3.9000   5.2000   3.4000   3.9000   15.7000
Current Assets
  9.5000   11.6000   12.4000   15.3000   29.4000
Total Assets
  18.9000   21.3000   22.7000   22.3000   34.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3.1000   6.5000   5.3000   3.1000   4.5000
Long-term debt
  1.1400   3.5000   4.5000   1.2000   .3000
Liabilities to Banks
  2.1400   4.8000   6.3000   2.3000   2.5000
Provisions
  3.3300   1.1000   .5500   .5200   .5200
Liabilities
  15.8000   17.7000   18.8000   14.7000   15.2000
Share Capital
  11.3400   11.3760   12.7520   12.6520   21.4160
Total Equity
  3.1000   3.7000   4   7.5000   19.2000
Minority Interests
  0.0000   0.0000   0.0000   1.9000   0.0000
Total liabilities equity
  18.9000   21.3000   22.7000   22.3000   34.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  35.4000   60.2000   63.3000   56.6000   55.7000
Depreciation (total)
  3   3   3.3000   1.8000   .6000
Operating Result
  -4.5000   .5000   -1.2000   -3.8000   .5000
Interest Income
  -.4000   -.2000   -.5700   -.3700   -.1800
Income Before Taxes
  -4.9000   .2000   -1.7000   -4.2000   .3000
Income Taxes
  .3300   .1000   -.2000   -.3000   1
Minority Interests Profit
  0.0000   0.0000   0.0000   .2000   .0200
Net Income
  -5.2000   .1000   -1.5000   -6.2000   .3000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.6100   0.0100   -0.1300   -0.4000   0.0100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.3000   1.5000   -.8000   -1.4000   -7.1000
Cash Flow from Investing Activities
  -1.8000   -3   -2.4000   -3.3000   4
Cash Flow from Financing
  4.2000   3.1000   1.5000   5.3000   12.3000
Decrease / Increase in Cash
  2.2000   1.6000   -1.8000   .6000   9.2000
Employees
  234   244   294   311   202