2024-04-15  5:36:17 PM Chg. 0.000 Volume Bid2024-04-15 Ask2024-04-15 Market Capitalization Dividend Y. P/E Ratio
0.820EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 25.38 mill.EUR 0.00% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  6.7000   4.8000   5.5000   7.8000   6.6000
Intangible Assets
  .6000   .5000   2.7000   2.7500   1.9000
Long-Term Investments
  .8000   .5000   .3000   .0400   .0200
Fixed Assets
  9.5000   8.4000   10   11.8000   9.4000
Inventories
  .3000   .1000   .1000   .4900   .3600
Accounts Receivable
  1.7000   1.9000   3.7000   2.5000   1.9000
Cash and Cash Equivalents
  .3000   1.5000   1.7000   1.0700   3.9000
Current Assets
  3.3000   4.4000   7.1000   5.0200   9.5000
Total Assets
  16.4000   12.8000   17.1000   16.8600   18.9000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  4.4000   1.9000   2.6000   4.3000   3.1000
Long-term debt
  .9000   .8000   .9000   1.6900   1.1400
Liabilities to Banks
  7.8000   1.5000   1.9000   3.9900   2.1400
Provisions
  1   1   1.2000   1.2700   3.3300
Liabilities
  18.3000   6.6000   9.5000   14   15.8000
Share Capital
  6   4   5.4000   5.7500   11.3400
Total Equity
  -1.9000   6.2000   7.5000   2.9000   3.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  16.4000   12.8000   17.1000   16.8600   18.9000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  28.5000   28.8000   34   37.2000   35.4000
Depreciation (total)
  4.7000   2.7000   2.3000   2.9000   3
Operating Result
  -5   2.6000   -1.5000   -5   -4.5000
Interest Income
  -   -   -   -.2500   -.4000
Income Before Taxes
  -7.2000   2.1000   -1.8000   -5.3000   -4.9000
Income Taxes
  -1.2000   -1   1.3000   .2500   .3300
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -6.4000   2.8000   -3   -5.5000   -5.2000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -1.0700   1.0600   -0.6300   -0.9800   -0.6100
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.8000   .2000   .4000   2.2000   -.3000
Cash Flow from Investing Activities
  -1.3000   -.9000   -3.2000   -4   -1.8000
Cash Flow from Financing
  -.5000   1.9000   3   1.0700   4.2000
Decrease / Increase in Cash
  0.0000   1.2000   .3000   -.7000   2.2000
Employees
  247   192   194   218   234