2024-04-19  5:35:16 PM Chg. -0.30 Volume Bid5:35:16 PM Ask5:35:16 PM Market Capitalization Dividend Y. P/E Ratio
58.60EUR -0.51% 27,500
Turnover: 1.61 mill.
-Bid Size: - -Ask Size: - 3.24 bill.EUR 3.18% 34.79

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,246.3000   1,147.3000   1,214   1,220.0800   1,210.7800
Intangible Assets
  1,227.4000   1,102.4000   1,067.3000   1,062.8200   1,053.2900
Long-Term Investments
  11.5000   5.4000   5.4000   22.6800   24.6700
Fixed Assets
  -   -   -   2,359.9400   2,342.1100
Inventories
  17.3000   15.5000   24.4000   30.9300   43.8400
Accounts Receivable
  181.8000   170   200.7000   216.2100   207.5300
Cash and Cash Equivalents
  103.6000   85.5000   63.4000   79.8700   72.3100
Current Assets
  355.7000   320.1000   347.8000   396.2300   398.9500
Total Assets
  2,928.4000   2,621.6000   2,717.7000   2,756.1700   2,741.0600

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  294.5000   241.9000   226.5000   218.0700   220.4500
Long-term debt
  1,446.9000   1,298.8000   1,216.2000   1,482.8100   682.7700
Liabilities to Banks
  1,665.8000   1,615.8000   1,648.4000   -   -
Provisions
  105.7000   65.6000   86.9000   119.4700   182.1800
Liabilities
  2,301.5000   2,143.9000   2,233.9000   2,282.4700   2,296.1800
Share Capital
  56.5770   56.6470   56.6920   -   -
Total Equity
  617.3000   470.7000   474.5000   464.2300   436.0300
Minority Interests
  9.7000   7   9.4000   9.4700   8.8300
Total liabilities equity
  2,928.4000   2,621.6000   2,717.7000   2,756.1700   2,741.0600

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,591.1000   1,442.2000   1,627.3000   1,771.9400   1,914.3300
Depreciation (total)
  -   -   -   -   -
Operating Result
  170.6000   93.4000   117.9000   237.2000   -
Interest Income
  -32.7000   -34   -28.5000   -28   -26.6200
Income Before Taxes
  144.8000   61.5000   168.7000   210.8100   165.0200
Income Taxes
  25.1000   12.8000   38.5000   59   52.6000
Minority Interests Profit
  -9.3000   -13.2000   -8.1000   -8.5600   19.5900
Net Income
  68.9000   35.4000   122.1000   143.2600   92.8200

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.2200   0.6300   2.1600   2.5300   1.6700
Dividend per Share
  2.0000   2.0000   2.0000   2.2500   1.8500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  478.4000   380.3000   426.5000   410.8900   401.1300
Cash Flow from Investing Activities
  -128.7000   -120.1000   -99.3000   -148.4300   -124.4500
Cash Flow from Financing
  -346.5000   -281.7000   -349.2000   -245.9700   -284.2300
Decrease / Increase in Cash
  5.1000   -18.1000   -22.1000   -   -
Employees
  12,210   10,003   10,079   10,576   11,504