2024-04-18  5:36:21 PM Chg. -0.050 Volume Bid2024-04-18 Ask2024-04-18 Market Capitalization Dividend Y. P/E Ratio
5.750EUR -0.86% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 32.81 mill.EUR - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .7000   .6000   .7000   .5000   .3000
Intangible Assets
  1.2000   .6000   .5000   .8000   1.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  .6000   .8000   1.3000   1.6000   1.2000
Cash and Cash Equivalents
  1.5000   1.2000   1   1.1000   1.1000
Current Assets
  2.5000   2.3000   2.7000   3   2.8000
Total Assets
  6   4.6000   5   5.5000   5.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  .5000   .6000   .3000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   .3000   .3000   .3000   .4000
Provisions
  .1000   1.1000   1   .9000   .9000
Liabilities
  3.8000   4.9000   4.3000   4.1000   4.1000
Share Capital
  5.6000   5.6000   5.6000   5.6000   5.6310
Total Equity
  2.2000   -.2000   .7000   1.5000   1.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6   4.6000   5   5.5000   5.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  13   13.9000   17.3000   17.4000   18.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  0.0000   -.6000   .7000   .6000   .4000
Interest Income
  -.0500   -.0500   -.0300   -.0100   -.0300
Income Before Taxes
  .0500   -2.2000   .7000   .7000   .4000
Income Taxes
  0.0000   .8500   .0300   .0400   .0500
Minority Interests Profit
  .0400   0.0000   0.0000   0.0000   0.0000
Net Income
  -.2000   -3   .6000   .6000   .7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.0100   -0.5500   0.1200   0.1200   0.1300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .8000   3   -.4000   .9000   1
Cash Flow from Investing Activities
  -.3000   -.2000   -.0300   -.4000   -.9000
Cash Flow from Financing
  .3000   -.2000   -.5000   -.4000   -.0500
Decrease / Increase in Cash
  .8000   -.3500   -.2000   .0600   .0500
Employees
  106   118   113   113   122