2024-04-19  5:36:12 PM Chg. -0.100 Volume Bid2024-04-19 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
5.650EUR -1.74% 2,680
Turnover: 15,054.850
-Bid Size: - -Ask Size: - 31.38 mill.EUR - -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1   .7000   .6000   .7000   .5000
Intangible Assets
  1   1.2000   .6000   .5000   .8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  .9000   .6000   .8000   1.3000   1.6000
Cash and Cash Equivalents
  .8000   1.5000   1.2000   1   1.1000
Current Assets
  2.2000   2.5000   2.3000   2.7000   3
Total Assets
  6   6   4.6000   5   5.5000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  .6000   .5000   .6000   .3000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   .3000   .3000   .3000
Provisions
  .1000   .1000   1.1000   1   .9000
Liabilities
  3.6000   3.8000   4.9000   4.3000   4.1000
Share Capital
  5.6000   5.6000   5.6000   5.6000   5.6000
Total Equity
  2.4000   2.2000   -.2000   .7000   1.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6   6   4.6000   5   5.5000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  13.5000   13   13.9000   17.3000   17.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -.7000   0.0000   -.6000   .7000   .6000
Interest Income
  -.0500   -.0500   -.0500   -.0300   -.0100
Income Before Taxes
  -1.4000   .0500   -2.2000   .7000   .7000
Income Taxes
  0.0000   0.0000   .8500   .0300   .0400
Minority Interests Profit
  0.0000   .0400   0.0000   0.0000   0.0000
Net Income
  -2.5000   -.2000   -3   .6000   .6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -0.4400   0.0100   -0.5500   0.1200   0.1200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2   .8000   3   -.4000   .9000
Cash Flow from Investing Activities
  -.7000   -.3000   -.2000   -.0300   -.4000
Cash Flow from Financing
  -.2000   .3000   -.2000   -.5000   -.4000
Decrease / Increase in Cash
  -1.4000   .8000   -.3500   -.2000   .0600
Employees
  118   106   118   113   113