2024-04-19  5:36:25 PM Chg. -1.00 Volume Bid5:36:25 PM Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
99.00EUR -1.00% 3,009
Turnover: 297,467.20
-Bid Size: - -Ask Size: - 584.1 mill.EUR 2.00% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  36.3000   28   26.2000   35.6000   44.8000
Intangible Assets
  1.6000   1.8000   2   3.1000   4.3000
Long-Term Investments
  .4000   5.5000   5.8000   5.1000   7.1000
Fixed Assets
  41.6000   39.4000   37.7000   46.6000   59.4000
Inventories
  13.6000   12.8000   13.3000   18.4000   18
Accounts Receivable
  6.5000   8.3000   7.8000   17.6000   22.5000
Cash and Cash Equivalents
  27.5000   17.6000   15.6000   29.9000   36.7000
Current Assets
  60.3000   52.3000   48.6000   102.1000   117.9000
Total Assets
  101.9000   91.7000   86.3000   148.7000   177.2000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  8.9000   9.8000   8   11   16.8000
Long-term debt
  16.1000   13.4000   13.1000   11.2000   24.4000
Liabilities to Banks
  24.6000   18.3000   16.7000   13.3000   29.8000
Provisions
  5.2000   5.1000   6.1000   30.9000   34.8000
Liabilities
  46.3000   44.3000   40.1000   91.2000   109.5000
Share Capital
  6.6000   6.6000   6.6000   6.5000   6.5000
Total Equity
  51.9000   45   44.2000   55.1000   64.9000
Minority Interests
  3.7000   2.4000   2   2.3000   2.9000
Total liabilities equity
  101.9000   91.7000   86.3000   148.7000   177.2000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  116   116   109.6000   204.9000   228.2000
Depreciation (total)
  4.6000   3.9000   3.6000   4.9000   5.2000
Operating Result
  5.4000   -6.1000   5.7000   19.4000   17.5000
Interest Income
  -   -   -.7000   -1.6000   -.3000
Income Before Taxes
  3.9000   -7.1000   4.6000   17.9000   17.2000
Income Taxes
  .1000   -.9000   1   3.8000   3.2000
Minority Interests Profit
  -.1000   -.1000   -.2000   -.4000   -.4000
Net Income
  3.5000   -6.8000   3.3000   13.4000   13.5000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.5400   -1.0400   0.5100   2.0800   2.0900
Dividend per Share
  0.5000   0.3300   0.4400   0.5000   0.5500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.6000   7.5000   7.1000   19.9000   12.3000
Cash Flow from Investing Activities
  6.4000   -11.2000   -4   -26   -16.2000
Cash Flow from Financing
  -2.8000   -6.1000   -5.1000   -8.7000   10.7000
Decrease / Increase in Cash
  5.2000   -9.8000   -2   -14.9000   6.8000
Employees
  1,122   665   714   998   1,088