2024-04-19  1:02:04 PM Chg. -0.800 Volume Bid1:17:10 PM Ask1:17:10 PM Market Capitalization Dividend Y. P/E Ratio
15.000EUR -5.06% 1,070
Turnover: 16,088.200
15.000Bid Size: 472 15.300Ask Size: 472 53.53 mill.EUR 0.00% 25.67

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .7000   .5000   .1000   .0800   .1000
Intangible Assets
  .8000   .5000   .5000   .6000   .4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  3.8000   2.2000   .7000   .7000   .5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  4.8000   4   1.6000   2   2.7000
Cash and Cash Equivalents
  .2000   .5000   1.2000   .9000   .7000
Current Assets
  19.3000   5.5000   3.5000   3.2000   3.5000
Total Assets
  23.1000   7.7000   4.1000   3.9000   4

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  3.9000   3   2.5000   1.8000   2.5000
Long-term debt
  -   .6000   -   .5000   1
Liabilities to Banks
  3.5000   6.3000   2.4000   3.8000   4.3000
Provisions
  .4000   .1400   .1000   .1300   .2800
Liabilities
  20.4000   12.4000   5.8000   6.4000   7.6000
Share Capital
  2.4000   2.9000   2.9000   3.1000   3.2930
Total Equity
  2.7000   -4.7000   -1.7000   -2.5000   -3.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  23.1000   7.7000   4.1000   3.9000   4

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  34.6000   19   9.4000   9.7000   12
Depreciation (total)
  7.2000   1.1000   .3000   .3000   .3000
Operating Result
  -10.4000   -6.5000   -1.6000   -1.4000   -1.5000
Interest Income
  -.2000   -.0800   -   -.0200   -.0700
Income Before Taxes
  -10.6000   -6.6000   -1.6000   -1.4000   -1.6000
Income Taxes
  .8000   .7000   .1000   .0600   .0900
Minority Interests Profit
  -   -   -   -   -
Net Income
  -11.3000   -10.5000   3.3000   -1.5000   -1.7000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -5.5300   -3.8300   1.1500   -0.4700   -0.5200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2.7000   -4.8000   -1.9000   -1.3000   -1
Cash Flow from Investing Activities
  -2   4.4000   2.7000   -.1000   -.2000
Cash Flow from Financing
  3.4000   .7000   -.1000   1.1000   1
Decrease / Increase in Cash
  -1.3000   .3000   .7000   -.3000   -.2000
Employees
  105   98   50   52   50