KLOECKNER + CO SE NA O.N./ DE000KC01000 /
5/29/2023 5:35:04 PM | Chg. +0.015 | Volume | Bid5/29/2023 | Ask5/29/2023 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.235EUR | +0.16% | 21,676 Turnover: 200,325.195 |
-Bid Size: - | -Ask Size: - | 921.19 mill.EUR | 10.83% | 1.49 |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 426.2000 | 524.2000 | 639.5000 | 605.8000 | 569.2000 | ||||||
Intangible Assets | 195 | 227.3000 | 559.9000 | 461.2000 | 374.9000 | ||||||
Long-Term Investments | 14.1000 | 13.2000 | 13.2000 | 12.9000 | 12 | ||||||
Fixed Assets | 711.9000 | 856 | 1,294.6000 | 1,132 | 976.7000 | ||||||
Inventories | 570.9000 | 898.8000 | 1,362.2000 | 1,254 | 1,166.5000 | ||||||
Accounts Receivable | 464.3000 | 703.1000 | 921.8000 | 786.5000 | 686.7000 | ||||||
Cash and Cash Equivalents | 826.5000 | 935 | 986.6000 | 610.2000 | 595.4000 | ||||||
Current Assets | 2,000.8000 | 2,635.1000 | 3,411.3000 | 2,773.2000 | 2,617.9000 | ||||||
Total Assets | 2,712.8000 | 3,491.1000 | 4,705.8000 | 3,905.2000 | 3,594.7000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 398.4000 | 584.6000 | 749.8000 | 633.5000 | 637 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 52.2000 | 39.6000 | 377.3000 | 110.3000 | 184.1000 | ||||||
Provisions | 262.9000 | 250.3000 | 322.7000 | 308.9000 | 286.4000 | ||||||
Liabilities | 1,589.5000 | 2,200.6000 | 2,862.6000 | 2,270.4000 | 2,149.2000 | ||||||
Share Capital | 166.3000 | 166.3000 | 249.4000 | 249.4000 | 249.4000 | ||||||
Total Equity | 1,108.2000 | 1,275.4000 | 1,814.7000 | 1,611.8000 | 1,429.6000 | ||||||
Minority Interests | 15.1000 | 15.1000 | 28.5000 | 23 | 15.9000 | ||||||
Total liabilities equity | 2,712.8000 | 3,491.1000 | 4,705.8000 | 3,905.2000 | 3,594.7000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,860.5000 | 5,198.2000 | 7,095.4000 | 7,388 | 6,377.6000 | ||||||
Depreciation (total) | 109.6000 | 85.8000 | 105.4000 | 164.5000 | 130.4000 | ||||||
Operating Result | -178.1000 | 152 | 111.1000 | -103 | -5.9000 | ||||||
Interest Income | -61.7000 | -67.6000 | -84.2000 | -75.7000 | -72.8000 | ||||||
Income Before Taxes | -239.8000 | 84.3000 | 26.9000 | -178.5000 | -78.7000 | ||||||
Income Taxes | -54.2000 | 4.1000 | 16.5000 | 19.1000 | 11.5000 | ||||||
Minority Interests Profit | -2.8000 | -2.7000 | 1.2000 | 2.7000 | 5.6000 | ||||||
Net Income | -188.5000 | 77.5000 | 11.6000 | -194.9000 | -84.6000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 564.7000 | 35.2000 | 6.2000 | 101 | 142.6000 | ||||||
Cash Flow from Investing Activities | -8 | -187.7000 | -482.7000 | -34.2000 | -35.7000 | ||||||
Cash Flow from Financing | -23.8000 | 252 | 542.1000 | -440.4000 | -116.7000 | ||||||
Decrease / Increase in Cash | 532.8000 | 99.4000 | 65.6000 | -373.7000 | -9.8000 | ||||||
Employees | 9,032 | 9,699 | 11,381 | 10,595 | 9,591 |