5/23/2022  5:35:59 PM Chg. +0.200 Volume Bid5:35:59 PM Ask5/23/2022 Market Capitalization Dividend Y. P/E Ratio
29.610EUR +0.68% 124,787
Turnover: 3.69 mill.
-Bid Size: - -Ask Size: - 5.74 bill.EUR 1.69% 13.28

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  747.4000   818   1,118.2000   1,271.6000   1,379.6000
Intangible Assets
  1,393.3000   1,244.6000   2,167.4000   2,197.8000   2,059.4000
Long-Term Investments
  333.7000   348   90.4000   9.9000   11.6000
Fixed Assets
  6,781.9000   6,809.2000   7,715.2000   7,594   8,074.9000
Inventories
  44.7000   89.6000   79.3000   85.4000   96.5000
Accounts Receivable
  290   351.4000   346   344.8000   380.5000
Cash and Cash Equivalents
  238.5000   58.1000   117.6000   131.3000   110.1000
Current Assets
  823.9000   1,364.7000   1,371.2000   1,512.9000   1,594.2000
Total Assets
  7,605.8000   8,173.8000   9,086.4000   9,230.8000   9,669.1000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  399.9000   557.7000   475.5000   532.8000   583.4000
Long-term debt
  1,805.1000   1,820   2,742.1000   2,374.4000   2,748.6000
Liabilities to Banks
  2,189   2,150.3000   3,225.2000   3,023.4000   3,403.2000
Provisions
  473.6000   514.3000   437.9000   410.2000   372.7000
Liabilities
  3,555.3000   3,652.3000   4,471.6000   4,319.6000   4,745.9000
Share Capital
  205   205   205   194   194
Total Equity
  3,991.2000   4,298.1000   4,310   4,519.1000   4,467.4000
Minority Interests
  59.3000   223.3000   304.8000   392.2000   455.7000
Total liabilities equity
  7,605.8000   8,173.8000   9,086.4000   9,230.8000   9,669.1000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,206.3000   5,130.8000   5,194.1000   5,367.2000   5,646.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  958.9000   811   811.1000   574.9000   829.9000
Interest Income
  -40.8000   -27.6000   -23.1000   -37.1000   -32.8000
Income Before Taxes
  891   561.9000   779.7000   556.2000   773.3000
Income Taxes
  242.5000   249.8000   240.7000   187.4000   250.2000
Minority Interests Profit
  -36.7000   -123.3000   -115   -78.2000   -106.7000
Net Income
  650.4000   188.8000   423.9000   290.5000   416.5000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.2500   0.9400   2.1300   1.5500   2.2300
Dividend per Share
  0.8500   0.0500   0.5000   0.5000   0.5000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  656.4000   482.3000   828.9000   925.7000   887.6000
Cash Flow from Investing Activities
  -897.7000   -350.9000   87.2000   -361.1000   -527.3000
Cash Flow from Financing
  312.2000   -312.6000   -857.6000   -549.1000   -386.1000
Decrease / Increase in Cash
  140.5000   -181.3000   58.5000   15.5000   -25.8000
Employees
  9,414   9,093   9,374   9,638   9,975