5/19/2022  5:35:28 PM Chg. -1.220 Volume Bid5:36:27 PM Ask5/19/2022 Market Capitalization Dividend Y. P/E Ratio
37.480EUR -3.15% 3.33 mill.
Turnover: 124.58 mill.
-Bid Size: - -Ask Size: - 46.21 bill.EUR 4.80% 9.15

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  8,782   19,202   21,303   22,007   24,903
Intangible Assets
  11,792   11,850   11,987   11,658   12,076
Long-Term Investments
  839   867   907   831   1,349
Fixed Assets
  21,644   32,272   34,592   34,656   38,915
Inventories
  327   454   396   439   593
Accounts Receivable
  8,218   8,247   8,561   8,985   11,683
Cash and Cash Equivalents
  3,135   3,017   2,862   4,482   3,531
Current Assets
  14,756   15,666   15,052   18,261   22,734
Total Assets
  38,672   50,470   52,169   55,307   63,592

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  7,343   7,422   7,225   7,309   9,556
Long-term debt
  5,151   13,869   13,736   15,851   16,614
Liabilities to Banks
  6,050   16,462   16,974   19,098   19,897
Provisions
  3,252   3,500   3,189   3,517   4,008
Liabilities
  25,769   36,597   37,777   41,229   44,093
Share Capital
  1,224   1,233   1,236   1,239   1,224
Total Equity
  12,637   13,590   14,117   13,777   19,037
Minority Interests
  266   283   275   301   462
Total liabilities equity
  38,672   50,470   52,169   55,307   63,592

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  60,444   61,550   63,341   66,806   81,747
Depreciation (total)
  1,471   3,292   3,684   3,830   3,768
Operating Result
  3,739   3,163   4,136   4,881   7,946
Interest Income
  -393   -549   -652   -618   -555
Income Before Taxes
  3,330   2,586   3,474   4,171   7,359
Income Taxes
  477   362   698   995   1,936
Minority Interests Profit
  -140   -149   -153   -197   -370
Net Income
  2,713   2,075   2,623   2,979   5,053

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.2400   1.6900   2.1300   2.4100   4.1000
Dividend per Share
  1.1500   1.1500   1.1500   1.3500   1.8000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,297   5,796   6,049   7,699   9,993
Cash Flow from Investing Activities
  -2,091   -2,777   -2,140   -3,640   -4,824
Cash Flow from Financing
  -1,087   -3,039   -4,112   -2,250   -6,224
Decrease / Increase in Cash
  119   -20   -203   1,809   -1,055
Employees
  472,208   499,018   499,250   521,842   528,079