2024-04-16  5:35:08 PM Chg. -1.660 Volume Bid5:35:08 PM Ask2024-04-16 Market Capitalization Dividend Y. P/E Ratio
23.180EUR -6.68% 191,977
Turnover: 4.45 mill.
-Bid Size: - -Ask Size: - 1.25 bill.EUR 1.94% 6.26

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,131.4000   2,200.5000   2,051.4000   2,211   2,388.5000
Intangible Assets
  211.6000   223.1000   216.5000   205.5000   207.3000
Long-Term Investments
  146.7000   136.1000   130.9000   116.4000   105.6000
Fixed Assets
  -   -   -   4,510   1,611.1000
Inventories
  2,248.1000   1,933.7000   3,123.3000   3,474.3000   2,867.2000
Accounts Receivable
  1,118.4000   923.9000   1,452.8000   1,543.8000   1,221.5000
Cash and Cash Equivalents
  700.5000   621.4000   741.8000   988.4000   939.7000
Current Assets
  4,518.5000   3,992.9000   6,004.7000   6,593.3000   5,931.7000
Total Assets
  8,617.5000   8,237.4000   10,254.9000   6,593.3000   10,502

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  915.2000   802.4000   1,728.9000   1,331.8000   1,247.6000
Long-term debt
  637.1000   749.4000   621.5000   579.3000   360.2000
Liabilities to Banks
  1,067.2000   1,237.7000   1,514.7000   -   -
Provisions
  640.1000   556.9000   713.8000   713.7000   2,209.8000
Liabilities
  5,688.5000   5,567.6000   6,908.4000   6,253   5,667.5000
Share Capital
  161.6000   161.6000   161.6000   -   -
Total Equity
  2,929   2,669.8000   3,346.3000   4,840.2000   4,826.9000
Minority Interests
  -   -   -   10.2000   7.6000
Total liabilities equity
  8,617.5000   8,237.4000   10,254.9000   6,593.3000   10,502

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  8,547.3000   7,090.8000   9,767.4000   12,553.3000   10,790.5000
Depreciation (total)
  541   295.3000   508.4000   306.4000   321.5000
Operating Result
  -190.4000   -118.4000   753.4000   -   -
Interest Income
  -62.9000   -78   -47.7000   -66   -116.7000
Income Before Taxes
  -253.3000   -196.5000   705.7000   1,245.4000   238.4000
Income Taxes
  -16   77.5000   119.6000   160   34.3000
Minority Interests Profit
  -3.8000   -3.5000   -5   -3.9000   4
Net Income
  -241.2000   -277.3000   581.1000   1,081.5000   200.1000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -4.4600   -5.1300   10.7400   20.0000   3.7000
Dividend per Share
  0.0000   0.0000   0.7500   1.0000   0.4500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  250.7000   18.3000   329.4000   596.5000   892
Cash Flow from Investing Activities
  -304.8000   -234.2000   -366.6000   367.7000   -430.5000
Cash Flow from Financing
  194.7000   151   146.3000   11.3000   -498.3000
Decrease / Increase in Cash
  140.6000   -64.9000   109.1000   -   -
Employees
  23,573   22,926   22,414   24,569   25,183