2024-04-18  10:17:59 AM Chg. -0.400 Volume Bid10:17:59 AM Ask10:18:52 AM Market Capitalization Dividend Y. P/E Ratio
36.740EUR -1.08% 21,191
Turnover: 783,151.980
36.740Bid Size: 338 36.780Ask Size: 197 6.36 bill.EUR 2.71% 16.19

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  518.7000   718.5000   627.8000   649.1000   722.7400
Intangible Assets
  482.7000   429.3000   381.8000   381.5000   381.7600
Long-Term Investments
  52.5000   55.1000   54.2000   69.5000   -
Fixed Assets
  3,115.3000   3,066.6000   2,899.7000   2,961.3000   2,982.6600
Inventories
  741.3000   741.2000   623.8000   714.9000   846.3200
Accounts Receivable
  -   -   -   -   730.9500
Cash and Cash Equivalents
  247.9000   354.6000   821.9000   928.3000   718.7300
Current Assets
  2,603.8000   2,643.9000   2,787.2000   2,913.1000   2,938.3500
Total Assets
  5,719.1000   5,710.6000   5,686.9000   5,874.4000   5,921.0100

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  723.3000   742   666.8000   725.6000   791.7800
Long-term debt
  305.2000   424   518.8000   373.8000   221.8400
Liabilities to Banks
  333.7000   514   796.3000   635   -
Provisions
  452.2000   440.9000   483   546.1000   335.8000
Liabilities
  3,269.6000   3,620.5000   3,765.5000   3,798.2000   3,640.0600
Share Capital
  520.3760   520.3760   520.3760   513.7530   -
Total Equity
  2,449.4000   2,090.1000   1,921.4000   2,076.2000   2,280.5300
Minority Interests
  .6000   .4000   .4000   .4000   .4200
Total liabilities equity
  5,719.1000   5,710.6000   5,686.9000   5,874.4000   5,921.0100

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  4,828.2000   4,879.7000   4,635.1000   4,702.9000   5,164.7100
Depreciation (total)
  17.2000   17.8000   37.7000   -   -
Operating Result
  259.8000   -109.1000   221.2000   379.7000   460.9800
Interest Income
  -29   -16.5000   -24   -21.6000   -14.2600
Income Before Taxes
  230.7000   -125.5000   197.1000   358.1000   446.7200
Income Taxes
  64.2000   82.3000   72.3000   98.5000   71.6700
Minority Interests Profit
  -.1000   .1000   .0100   .0100   .0100
Net Income
  113.4000   -170.6000   96.8000   305.2000   401.4300

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.6400   -1.0300   0.6000   1.7000   2.2800
Dividend per Share
  0.8500   0.8500   0.8500   0.9000   0.9500

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  262.7000   478   715.2000   682   469.3300
Cash Flow from Investing Activities
  -146.9000   -147.6000   -91.2000   -112.5000   -175.7800
Cash Flow from Financing
  -113   -226.1000   -138.6000   -479.5000   -497.5500
Decrease / Increase in Cash
  -2   106.7000   467.7000   106.3000   -
Employees
  18,642   18,490   18,232   18,143   18,167