2024-04-18  5:36:22 PM Chg. - Volume Bid10:27:45 AM Ask9:02:26 AM Market Capitalization Dividend Y. P/E Ratio
10.900EUR - 447
Turnover: 4,828.900
10.700Bid Size: 713 11.100Ask Size: 439 729.89 mill.EUR 0.00% 25.95

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,599.9000   1,827.5000   1,859.1000   1,919.7000   711.9000
Intangible Assets
  341.7000   346.9000   365.4000   431   163.1000
Long-Term Investments
  6.9000   4.9000   4.7000   15.7000   3.3000
Fixed Assets
  1,965.6000   2,195.3000   2,242.8000   2,378.3000   886.9000
Inventories
  45.9000   47.9000   50.3000   56.9000   21.1000
Accounts Receivable
  309.1000   0.0000   352   439.4000   160.5000
Cash and Cash Equivalents
  444.9000   415.7000   477.5000   237   29.9000
Current Assets
  893   862.9000   929.2000   802.9000   2,211.3000
Total Assets
  2,858.5000   3,058.2000   3,175.3000   3,184.4000   3,098.2000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  120.7000   151.5000   129   137.3000   73.4000
Long-term debt
  697.9000   922.7000   1,007.5000   833.6000   741.8000
Liabilities to Banks
  864.6000   992.2000   1,065.1000   1,213.7000   899.9000
Provisions
  24.5000   22.4000   20.7000   25.4000   16.2000
Liabilities
  1,482.4000   1,599.3000   1,620.3000   1,602.6000   1,453.2000
Share Capital
  345.6000   345.6000   345.6000   345.6000   345.6000
Total Equity
  1,376.1000   1,458.9000   1,555   1,581.9000   1,645
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,858.5000   3,058.2000   3,175.3000   3,184.4000   3,098.2000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  2,320.1000   2,550.4000   2,629.1000   2,864.9000   3,013.8000
Depreciation (total)
  102   109.4000   141.5000   141.2000   119.7000
Operating Result
  182   197.9000   213.2000   150.3000   155.7000
Interest Income
  -   -   -   -36.7000   -38
Income Before Taxes
  158.7000   173.9000   186.5000   113.7000   117.7000
Income Taxes
  27.1000   28.8000   25.4000   21.7000   27.7000
Minority Interests Profit
  -5.9000   -5.4000   -5   -2.3000   -3.4000
Net Income
  125.7000   139.7000   156.1000   89.7000   86.6000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.0700   1.0100   1.1300   0.6500   0.6300
Dividend per Share
  0.3000   0.3700   0.4500   0.2500   0.2500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  212.5000   221.5000   236.2000   139.1000   210.4000
Cash Flow from Investing Activities
  -406.7000   -316   -188   -180.3000   -101.2000
Cash Flow from Financing
  537.9000   67.1000   -1.5000   -178.8000   -212.3000
Decrease / Increase in Cash
  343.7000   -27.4000   46.7000   -220   -103.1000
Employees
  36,882   38,058   39,325   43,059   43,363