10/15/2019  5:35:04 PM Chg. +2.40 Volume Bid10/15/2019 Ask10/15/2019 Market Capitalization Dividend Y. P/E Ratio
173.70EUR +1.40% 67,940
Turnover: 11.77 mill.
-Bid Size: - -Ask Size: - 11.61 bill.EUR 0.40% 60.55

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  254.9000   317.4000   394   508   659.6000
Intangible Assets
  168.6000   209.3000   267.4000   427.3000   401
Long-Term Investments
  7.7000   8.1000   7.5000   20.1000   28.8000
Fixed Assets
  813.7000   941   1,137.6000   1,609.5000   1,751.6000
Inventories
  145.9000   189.8000   222.2000   246.1000   321.7000
Accounts Receivable
  140.4000   193   241.2000   282.2000   307.4000
Cash and Cash Equivalents
  40.6000   52.8000   62   59.4000   45.2000
Current Assets
  436.1000   477.4000   587.6000   672   753.9000
Total Assets
  1,272.4000   1,437.2000   1,753   2,297.7000   2,526.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  90.5000   113.2000   120.4000   139.2000   173.5000
Long-Term Liabilities
  409.5000   401.3000   506.7000   915.2000   900.4000
Liabilities to Banks
  499.4000   496.4000   680.9000   1,077.8000   1,095.8000
Provisions
  46   59.2000   80.2000   113.2000   107.8000
Liabilities
  775.4000   792.5000   1,016.2000   1,491.2000   1,553.5000
Share Capital
  68   68.4000   68.3880   68.3880   68.3880
Total Equity
  497.1000   644.8000   736.8000   806.6000   973.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,272.4000   1,437.2000   1,753   2,297.7000   2,526.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  891.2000   1,114.8000   1,300.3000   1,404.6000   1,566
Depreciation (total)
  -   -   -   -   -
Operating Result
  126.2000   192.3000   220.5000   219.4000   298.6000
Interest Income
  -29.9000   -20   -16.3000   -20.7000   -27.9000
Income Before Taxes
  96.3000   172.4000   204.1000   198.6000   270.7000
Income Taxes
  32.4000   55   59.1000   39.3000   73.2000
Minority Interests Profit
  -19.9000   -31.9000   -42.1000   -44.6000   -56.1000
Net Income
  48.5000   126.3000   102.9000   114.7000   141.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.7080   1.8500   1.9300   2.1000   2.5600
Dividend per Share
  0.2700   0.3800   0.4600   0.5100   0.6200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  129.7000   125.4000   170.4000   206.5000   244.5000
Cash Flow from Investing Activities
  -86.3000   -91.4000   -268.2000   -555.1000   -242.5000
Cash Flow from Financing
  -41.9000   -40.8000   104.7000   347.9000   -16.7000
Decrease / Increase in Cash
  1.5000   -6.8000   6.9000   -.7000   -14.7000
Employees
  5,611   6,185   6,911   7,501   8,125