5/20/2022  8:03:02 AM Chg. +0.1300 Volume Bid1:52:29 PM Ask1:52:27 PM Market Capitalization Dividend Y. P/E Ratio
49.2400EUR +0.26% 0
Turnover: 0.0000
50.8400Bid Size: 700 50.9400Ask Size: 700 16.6 bill.EUR 4.53% 7.93

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  13,654   15,115   16,479   19,203   18,569
Intangible Assets
  2,648   3,317   4,163   3,443   3,161
Long-Term Investments
  4,872   5,537   7,565   11,768   10,617
Fixed Assets
  21,972   24,763   28,950   35,695   33,724
Inventories
  1,503   1,571   1,845   2,352   3,150
Accounts Receivable
  2,503   3,420   3,042   3,316   4,518
Cash and Cash Equivalents
  3,972   4,026   2,931   2,854   5,050
Current Assets
  9,398   12,150   11,248   12,112   18,595
Total Assets
  31,576   36,961   40,375   49,271   53,798

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  3,262   4,401   4,155   4,304   4,860
Long-term debt
  1,228   1,241   921   1,734   2,002
Liabilities to Banks
  2,630   4,475   3,887   5,532   6,719
Provisions
  4,463   5,268   5,956   6,107   6,067
Liabilities
  17,241   21,619   23,512   29,372   31,802
Share Capital
  327   327   327   327   327
Total Equity
  14,334   15,342   16,863   19,899   21,996
Minority Interests
  3,118   3,436   3,851   6,159   6,491
Total liabilities equity
  31,576   36,961   40,375   49,271   53,798

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  20,222   22,930   23,461   16,550   35,555
Depreciation (total)
  1,852   1,827   2,337   2,418   3,750
Operating Result
  1,222   3,132   3,582   1,050   5,065
Interest Income
  -201   -173   -135   -103   -173
Income Before Taxes
  1,486   3,298   3,453   875   4,870
Income Taxes
  634   1,305   1,306   -603   2,066
Minority Interests Profit
  -315   -477   -393   -136   -617
Net Income
  435   1,438   1,678   1,258   2,093

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.3300   4.4000   5.1400   3.8500   6.4000
Dividend per Share
  1.5000   1.7500   1.7500   1.8500   2.3000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,448   4,396   4,056   3,137   7,017
Cash Flow from Investing Activities
  -1,766   -3,353   -4,638   -5,948   -1,820
Cash Flow from Financing
  27   -975   -484   2,808   -2,977
Decrease / Increase in Cash
  1,667   45   -1,088   -69   2,195
Employees
  20,721   20,231   19,845   25,291   22,434