5/20/2022  3:42:51 PM Chg. -0.117 Volume Bid3:43:04 PM Ask3:44:10 PM Market Capitalization Dividend Y. P/E Ratio
2.783EUR -4.03% 2.74 mill.
Turnover: 7.53 mill.
2.783Bid Size: 3,372 2.785Ask Size: 3,423 8.28 bill.EUR 6.47% 39.77

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5,029   7,059   6,215   5,485   4,727
Intangible Assets
  6,726   4,507   4,217   4,041   3,793
Long-Term Investments
  49   63   60   94   101
Fixed Assets
  14,393   14,406   13,055   11,940   11,061
Inventories
  104   123   85   105   261
Accounts Receivable
  1,513   1,520   1,460   1,265   1,301
Cash and Cash Equivalents
  1,702   533   613   587   751
Current Assets
  3,494   2,248   2,246   2,160   2,736
Total Assets
  17,887   16,654   15,301   14,100   13,796

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,283   2,272   2,286   2,224   2,419
Long-term debt
  1,800   1,686   1,721   1,268   2,004
Liabilities to Banks
  2,415   2,254   1,758   1,905   2,149
Provisions
  1,028   712   751   742   891
Liabilities
  6,507   6,333   5,893   5,803   6,227
Share Capital
  2,975   2,975   2,975   2,975   2,975
Total Equity
  11,380   10,321   9,408   8,297   7,569
Minority Interests
  -   -   -   -   -
Total liabilities equity
  17,887   16,654   15,301   14,100   13,796

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5,522   7,888   7,503   7,296   7,320
Depreciation (total)
  1,325   2,067   2,118   1,869   1,987
Operating Result
  -646   -263   -50   -84   -190
Interest Income
  -40   -46   -37   -34   -42
Income Before Taxes
  -687   -311   -86   -118   -233
Income Taxes
  34   72   90   262   -3
Minority Interests Profit
  -   -   -   -   -
Net Income
  -721   -383   -176   -381   -230

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.4300   -0.1300   -0.0600   -0.1300   -0.0800
Dividend per Share
  0.2400   0.2400   0.2500   0.2600   0.2700

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,403   1,838   1,859   1,702   1,690
Cash Flow from Investing Activities
  -3,924   -1,984   -455   -1,022   -957
Cash Flow from Financing
  3,530   -1,023   -1,323   -706   -569
Decrease / Increase in Cash
  994   -1,169   80   -26   164
Employees
  10,936   9,464   9,476   9,281   8,868