5/19/2022  4:18:06 PM Chg. -0.065 Volume Bid4:18:07 PM Ask4:18:07 PM Market Capitalization Dividend Y. P/E Ratio
2.854EUR -2.23% 2.27 mill.
Turnover: 6.51 mill.
2.854Bid Size: 3,727 2.858Ask Size: 2,107 8.49 bill.EUR 6.31% 40.76

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,895.6000   5,029   7,059   6,215   5,485
Intangible Assets
  2,884.2000   6,726   4,507   4,217   4,041
Long-Term Investments
  99.8000   49   63   60   94
Fixed Assets
  7,167.7000   14,393   14,406   13,055   11,940
Inventories
  89.2000   104   123   85   105
Accounts Receivable
  1,035.2000   1,513   1,520   1,460   1,265
Cash and Cash Equivalents
  708.5000   1,702   533   613   587
Current Assets
  1,853.7000   3,494   2,248   2,246   2,160
Total Assets
  9,021.4000   17,887   16,654   15,301   14,100

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,074   2,283   2,272   2,286   2,224
Long-term debt
  1,342.6000   1,800   1,686   1,721   1,268
Liabilities to Banks
  1,444.7000   2,415   2,254   1,758   1,905
Provisions
  107.8000   1,028   712   751   742
Liabilities
  3,022.4000   6,507   6,333   5,893   5,803
Share Capital
  1,116.9000   2,975   2,975   2,975   2,975
Total Equity
  5,999   11,380   10,321   9,408   8,297
Minority Interests
  -   -   -   -   -
Total liabilities equity
  9,021.4000   17,887   16,654   15,301   14,100

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  4,913.9000   5,522   7,888   7,503   7,296
Depreciation (total)
  1,131.7000   1,325   2,067   2,118   1,869
Operating Result
  105.4000   -646   -263   -50   -84
Interest Income
  -27.1000   -40   -46   -37   -34
Income Before Taxes
  78.4000   -687   -311   -86   -118
Income Taxes
  .6000   34   72   90   262
Minority Interests Profit
  -   -   -   -   -
Net Income
  77.8000   -721   -383   -176   -381

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.0700   -0.4300   -0.1300   -0.0600   -0.1300
Dividend per Share
  0.4700   0.2400   0.2400   0.2500   0.2600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,270.3000   1,403   1,838   1,859   1,702
Cash Flow from Investing Activities
  -571.7000   -3,924   -1,984   -455   -1,022
Cash Flow from Financing
  -313.7000   3,530   -1,023   -1,323   -706
Decrease / Increase in Cash
  384.9000   994   -1,169   80   -26
Employees
  5,940   10,936   9,464   9,476   9,281