6/29/2022  3:00:02 PM Chg. -0.026 Volume Bid3:00:02 PM Ask3:00:02 PM Market Capitalization Dividend Y. P/E Ratio
2.774EUR -0.93% 1.37 mill.
Turnover: 3.8 mill.
2.773Bid Size: 3,962 2.775Ask Size: 1,222 8.17 bill.EUR 6.56% 39.21

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  3,119.4000   2,973.4000   2,895.6000   5,029   7,059
Intangible Assets
  3,662.5000   3,277.5000   2,884.2000   6,726   4,507
Long-Term Investments
  97.4000   114.7000   99.8000   49   63
Fixed Assets
  7,996.9000   7,652.3000   7,167.7000   14,393   14,406
Inventories
  70.4000   84.7000   89.2000   104   123
Accounts Receivable
  1,199.2000   966.4000   1,035.2000   1,513   1,520
Cash and Cash Equivalents
  1,350.7000   323.7000   708.5000   1,702   533
Current Assets
  5,657.4000   1,417.5000   1,853.7000   3,494   2,248
Total Assets
  13,654.3000   9,069.8000   9,021.4000   17,887   16,654

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  891.3000   918.5000   1,074   2,283   2,272
Long-term debt
  -   1,000   1,342.6000   1,800   1,686
Liabilities to Banks
  4.8000   1,250.9000   1,444.7000   2,415   2,254
Provisions
  110.5000   89.4000   107.8000   1,028   712
Liabilities
  1,371.7000   2,641   3,022.4000   6,507   6,333
Share Capital
  1,116.9000   1,116.9000   1,116.9000   2,975   2,975
Total Equity
  12,282.6000   6,428.8000   5,999   11,380   10,321
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,654.3000   9,069.8000   9,021.4000   17,887   16,654

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  5,035.6000   5,212.8000   4,913.9000   5,522   7,888
Depreciation (total)
  1,082.2000   1,133.2000   1,131.7000   1,325   2,067
Operating Result
  67   145.9000   105.4000   -646   -263
Interest Income
  6   -5.7000   -27.1000   -40   -46
Income Before Taxes
  73.1000   139.8000   78.4000   -687   -311
Income Taxes
  1.7000   -167.8000   .6000   34   72
Minority Interests Profit
  -   -   -   -   -
Net Income
  553.9000   1,334.6000   77.8000   -721   -383

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.4900   1.2000   0.0700   -0.4300   -0.1300
Dividend per Share
  -   0.4500   0.4700   0.2400   0.2400

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,594.7000   1,631.8000   1,270.3000   1,403   1,838
Cash Flow from Investing Activities
  -545.1000   -49.6000   -571.7000   -3,924   -1,984
Cash Flow from Financing
  -7   -2,609.2000   -313.7000   3,530   -1,023
Decrease / Increase in Cash
  1,042.7000   -1,027   384.9000   994   -1,169
Employees
  6,281   6,019   5,940   10,936   9,464