2024-04-19  3:29:01 PM Chg. -0.7000 Volume Bid3:29:03 PM Ask3:29:03 PM Market Capitalization Dividend Y. P/E Ratio
10.3000EUR -6.36% 0
Turnover: 0.0000
10.3000Bid Size: 195 11.0000Ask Size: 474 101.35 mill.EUR 40.49% 9.28

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  119.1000   108.4000   91.3000   86.4000   83.7000
Intangible Assets
  140.9000   137.2000   128.8000   121.2000   117.9000
Long-Term Investments
  23.3000   21.7000   18.4000   9.4000   10
Fixed Assets
  297   282.5000   249.6000   224.5000   218.8000
Inventories
  65.9000   74.8000   107.6000   127.6000   108.8000
Accounts Receivable
  156.1000   153.6000   197.8000   172.3000   155.4000
Cash and Cash Equivalents
  165   89   64.9000   74.9000   12.7000
Current Assets
  439.8000   377   407   430.6000   353.2000
Total Assets
  736.8000   659.5000   656.5000   655.1000   571.9000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  142.2000   177   216   209.3000   199.2000
Long-term debt
  127.2000   15.7000   94.7000   71.3000   9.2000
Liabilities to Banks
  305.5000   198.3000   149.8000   138.8000   48.7000
Provisions
  51.7000   36.4000   26.8000   30.7000   31.7000
Liabilities
  567.6000   500.7000   460.3000   470   381.4000
Share Capital
  25.6000   25.6000   25.6000   25.6000   25.6000
Total Equity
  169.3000   158.8000   196.3000   185   190.5000
Minority Interests
  11.4000   9.8000   12   6.1000   6.8000
Total liabilities equity
  736.8000   659.5000   656.5000   655.1000   571.9000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  2,065.8000   1,266.6000   1,939.9000   2,210.7000   1,926.9000
Depreciation (total)
  21.6000   24.1000   24.2000   17.7000   17.9000
Operating Result
  31.8000   22.6000   62.6000   55.9000   50.3000
Interest Income
  -17.6000   -16   -17   -15.6000   -13.6000
Income Before Taxes
  13.5000   3.8000   45.7000   40.4000   37.7000
Income Taxes
  12.1000   2.9000   11.6000   6.7000   4.3000
Minority Interests Profit
  5   -1.7000   -2.2000   -1.9000   -.7000
Net Income
  6.4000   -.8000   31.8000   35.3000   32.7000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  0.6500   -0.0800   3.2400   3.5900   3.3200
Dividend per Share
  0.1400   0.1100   0.2500   3.2500   3.2500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -3.7000   53.7000   25.9000   35.8000   71.4000
Cash Flow from Investing Activities
  -77.4000   -14.5000   15.1000   -2.7000   -8.9000
Cash Flow from Financing
  -107   -115.2000   -65.1000   -23.1000   -115.6000
Decrease / Increase in Cash
  25.9000   -76   -24.2000   10   -53.1000
Employees
  1,864   1,836   1,774   1,959   1,910