2024-04-16  5:35:03 PM Chg. +0.140 Volume Bid5:38:04 PM Ask5:35:03 PM Market Capitalization Dividend Y. P/E Ratio
19.110EUR +0.74% 1.34 mill.
Turnover: 25.53 mill.
-Bid Size: - -Ask Size: - 8.91 bill.EUR 6.12% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  6,785   6,435   6,588   6,963   6,962
Intangible Assets
  6,134   5,858   5,877   6,045   1,142
Long-Term Investments
  279   670   682   662   -
Fixed Assets
  14,689   15,415   15,934   16,174   15,146
Inventories
  2,304   1,884   1,806   2,548   2,820
Accounts Receivable
  1,686   1,569   1,455   1,954   1,898
Cash and Cash Equivalents
  988   1,165   563   456   645
Current Assets
  5,593   6,608   4,963   6,110   6,664
Total Assets
  20,282   22,023   20,897   22,284   21,810

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,493   1,324   1,273   2,022   1,735
Long-term debt
  3,689   3,713   3,564   3,531   4,117
Liabilities to Banks
  4,084   4,631   3,998   4,008   -
Provisions
  2,459   2,094   2,045   2,177   1,274
Liabilities
  12,457   12,963   12,798   12,912   10,754
Share Capital
  466   466   466   466   -
Total Equity
  7,825   9,060   8,099   9,372   10,974
Minority Interests
  96   90   87   83   82
Total liabilities equity
  20,282   22,023   20,897   22,284   21,810

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  15,024   13,108   12,199   14,955   18,488
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,367   1,086   819   1,173   942
Interest Income
  -161   -117.1000   -123   -65   22
Income Before Taxes
  1,202   954   684   1,085   -
Income Taxes
  250   180   181   316   369
Minority Interests Profit
  -22   -21   -14   -21   -15
Net Income
  932   2,106   465   746   540

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.0000   4.5200   1.0000   1.6000   1.1600
Dividend per Share
  1.1500   1.1500   1.1500   1.1700   1.1700

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,704   1,321   1,727   1,815   1,650
Cash Flow from Investing Activities
  -1,042   -292   -570   -1,070   -777
Cash Flow from Financing
  -676   -856   -1,734   -856   -672
Decrease / Increase in Cash
  -14   173   -577   -111   -
Employees
  36,043   32,423   33,106   33,004   33,455