2024-04-16  5:35:03 PM Chg. +0.140 Volume Bid5:38:04 PM Ask5:35:03 PM Market Capitalization Dividend Y. P/E Ratio
19.110EUR +0.74% 1.34 mill.
Turnover: 25.53 mill.
-Bid Size: - -Ask Size: - 8.91 bill.EUR 6.12% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  5,808   6,041   6,495   6,785   6,435
Intangible Assets
  3,168   3,312   6,105   6,134   5,858
Long-Term Investments
  169   256   374   279   670
Fixed Assets
  10,320   10,837   14,507   14,689   15,415
Inventories
  1,763   1,679   2,025   2,304   1,884
Accounts Receivable
  1,813   1,661   1,776   1,686   1,569
Cash and Cash Equivalents
  2,368   4,623   1,004   988   1,165
Current Assets
  6,685   8,808   5,432   5,593   6,608
Total Assets
  17,005   19,645   19,939   20,282   22,023

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,090   1,212   1,449   1,493   1,324
Long-term debt
  1,415   3,334   3,706   3,689   3,713
Liabilities to Banks
  1,706   3,735   4,077   4,084   4,631
Provisions
  2,510   2,305   2,364   2,459   2,094
Liabilities
  9,429   11,895   12,412   12,457   12,963
Share Capital
  466   466   466   466   466
Total Equity
  7,576   7,750   7,527   7,825   9,060
Minority Interests
  83   92   88   96   90
Total liabilities equity
  17,005   19,645   19,939   20,282   22,023

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  13,507   12,732   14,419   15,024   13,108
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,679   1,337   1,219   1,367   1,086
Interest Income
  -199   -149   -169   -161   -117.1000
Income Before Taxes
  1,441   1,124   1,027   1,202   954
Income Taxes
  422   362   293   250   180
Minority Interests Profit
  -11   -14   -17   -22   -21
Net Income
  991   844   717   932   2,106

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.1300   1.8100   1.5300   2.0000   4.5200
Dividend per Share
  1.1500   1.1500   1.1500   1.1500   1.1500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,971   1,758   1,551   1,704   1,321
Cash Flow from Investing Activities
  -660   -883   -5,181   -1,042   -292
Cash Flow from Financing
  133   1,384   23   -676   -856
Decrease / Increase in Cash
  1,444   2,259   -3,607   -14   173
Employees
  33,576   34,351   36,523   36,043   32,423